98 Charleswood Drive, Toronto C06

$2,888,888
98 Charleswood Drive

$2,888,888

New
20d
Detached2-Storey

98 Charleswood Drive, Toronto C06

Total Monthly Obligation $12,861

Beds
6
Baths
6
Park
4
Sqft
3000-3500
DOM
20d
Score
14
Yield
3.0%
Cash on Cash
-9.7%
Cap Rate
2.5%
5Y IRR
8.0%
10Y IRR
8.7%
Property Type-Detached
MLS® Number-C13858172
Beds-6
Bathrooms-6
Size-3000-3500 sqft
Lot Size-50 × 100 ft
Listed on site-Oct 3, 2026
Style-2-Storey
Building Type-Detached
Age-New
Taxes-$10,000 (2026)
Parking-6 - Attached
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE COMMERCIAL WESTHAVEN
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-Clanton Park
Title-Residential Freehold

No agent assigned

Brand new custom-built home offering 4+2 bedrooms and refined, functional design throughout. The chef's kitchen features built-in JennAir appliances, a 4 burner gas stove + grill, and a hidden pantry with a sink, fridge and dishwasher connection, and a walkout to the fully fenced private backyard. Entertain effortlessly in the dining area and showcase your wine collection in the stunning glass enclosed, temperature controlled wine cellar. The living room includes a stunning stone feature fireplace to cozy up to and enjoy movie nights at home. The mudroom provides direct access to the 2 car garage and a front home office and 2 piece powder room complete this impressive main floor. Upstairs, the primary suite offers dual walk-in closets with custom organizers and a 5 piece spa inspired ensuite overlooking the backyard. Three additional bedrooms are generously sized and each includes their own 3 piece ensuite, walk in closets with custom organizers, along with upper-level laundry for added convenience. The lower level features radiant heated flooring throughout, two additional bedrooms, a wet bar with connections for a stove and fridge, a separate entrance, and a laundry rough-in ideal as an in-law or additional income suite. Walking distance to schools, parks, places of worship, shopping, restaurants and more! Minutes to Major Highways, Yorkdale Mall, Transit And Airport. This one of a kind show piece property includes a Tarion warranty for additional value!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$2,311,110
Land Transfer Taxes$58,697
Legal Fees (Est.)
$
Total cash required for closing$637,975

Total Monthly Obligation

$12,861/mo
Mortgage $11,653
Monthly Loss $9,795
Principal$3,066
Interest$8,587
Property Tax$833
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.4%0
5-Year IRR
5.8%13
10-Year IRR
7.3%
Returns Index
8.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$86,184/yr
NOI
$63,066/yr
Net Cash Flow
-$6,398/mo
Cash Margin
-89.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.454
LTV Ratio
80.0%18
Vacancy Buffer
0.8 mo14
Risk Index
12.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 98 Charleswood Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.