115 Antibes Drive 706, Toronto C07

$699,900
115 Antibes Drive 706

$699,900

Price Change
20d
Condo ApartmentApartment

115 Antibes Drive 706, Toronto C07

Total Monthly Obligation $4,315

HausQ Valuation Report
Beds
3
Baths
2
Park
1
Sqft
1600-1799
DOM
20d
Score
18
Yield
6.1%
Cash on Cash
-4.5%
Cap Rate
3.6%
5Y IRR
12.0%
10Y IRR
11.8%
Property Type-Condo Apartment
MLS® Number-C13858798
Beds-3
Bathrooms-2
Size-1600-1799 sqft
Listed on site-Oct 3, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,301.94 (2026)
Maintenance-$1,100/mo
Locker-Exclusive
Parking-1 - Underground
Basement-None
Heating-Fan Coil (Electric)
Brokerage-HOMELIFE FRONTIER REALTY INC.
Cooling-Wall Unit(s)
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-30-120 days
Neighbourhood-Westminster-Branson
Title-Residential Condo & Other

No agent assigned

Don't miss the rare opportunity to be the owner of this luxurious fully renovated and upgraded 3 bedrooms+ den 1,700 sq. feet corner unit with wrap-around balcony with unobstructed southwest view in prime location of North York. Thousands spent in upgrades: Modern separate heating and cooling system and new installed triple glass windows will save you thousands dollars. Top quality maple modern kitchen with new quarts counter top and backsplash, Modern breakfast bar with built-in high brand dishwasher. Open concept design with huge living, dining and family room. Very private master bdm with ensuite bathroom. Huge den, a lot of storage and clothing space. 3 direct walk-outs to wrap around balconies. Floor to ceiling windows offer a lot of natural lights. Laundry in the unit and on the floor. 1 parking space included and another parking space can be rented and rent may pass to the buyer. Great open concept with sun-filled unit. The huge balcony looks like a garden! Pride of ownership, full of flowers and love! Luxury living with everything on one level. Famous G Ross Lord Park less than 5 minutes walk. 10 minutes to Finch subway by direct bus. Close to Community centre, and TTC.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,920
Land Transfer Taxes$10,473
Legal Fees (Est.)
$
Total cash required for closing$151,953

Total Monthly Obligation

$4,315/mo
Mortgage $2,823
Monthly Loss $3,572
Principal$743
Interest$2,080
Property Tax$192
Condo Fees$1,100
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-8.8%1
5-Year IRR
8.9%28
10-Year IRR
9.9%
Returns Index
15.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,744/yr
NOI
$20,568/yr
Net Cash Flow
-$1,109/mo
Cash Margin
-31.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
20.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 115 Antibes Drive 706

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.