676 Vaughan Road, Toronto C03

$1,499,000
676 Vaughan Road

$1,499,000

New
20d
Detached2-Storey

676 Vaughan Road, Toronto C03

Total Monthly Obligation $7,011

Beds
4
Baths
4
Park
4
Sqft
1500-2000
DOM
20d
Score
18
Yield
4.4%
Cash on Cash
-4.1%
Cap Rate
3.7%
5Y IRR
12.3%
10Y IRR
12.1%
Property Type-Detached
MLS® Number-C13859274
Beds-4
Bathrooms-4
Size-1500-2000 sqft
Lot Size-25 × 119 ft
Listed on site-Oct 3, 2026
Style-2-Storey
Building Type-Detached
Taxes-$7,073.34 (2025)
Parking-5 - Detached
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP-ADMIRAL REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Stone, Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-TBA
Neighbourhood-Oakwood Village
Title-Residential Freehold

No agent assigned

Stylish, sun-filled home in the heart of Oakwood Village!Exceptional custom-built 3+1 bedroom home on a premium 25 x 119 ft lot with approx.2,500 sq. ft. of beautifully finished living space.*INTERIOR* Modern open concept with smooth ceilings, pot lights, 6" engineered hardwood on cork underlayment, oak staircase with wrought-iron pickets,9-ft tray ceilings with decorative LED lighting and 3 skylights for abundant natural light.*KITCHEN* Granite counters, centre island/breakfast bar, pantry, pot-and-pan drawers, porcelain floors, gas cooktop, B/I oven, microwave & dishwasher, S/S appliances. Breakfast area walks out to an extended gated custom deck with automatic retractable awning overlooking a quiet, private backyard paradise with purple-leaf tree and neighbouring cherry blossoms in May- perfect for entertaining.*FAMILY ROOM* Bright, with electric fireplace, decorative niches, B/I speakers & entertainment wiring.*PRIMARY BEDROOM*His&her closets and luxurious 6-pc ensuite with double tap sink, soaker tub, separate shower with massage shower fixture & floor-to-ceiling porcelain tile.*BASEMENT* Professionally finished with large rec/party room, kitchen, bedroom, 3-pc bath, laundry and above-grade windows - ideal for extended family or guests.*EXTERIOR* Impressive stone & stucco with wrought-iron details, flagstone porch/steps, patterned concrete and exterior pot lights.*PARKING* Rare 5-car parking - detached garage 12.25with overhead storage, 4-car driveway parking, including 3-car driveway with right-of-way & 1-car front-yard parking.*EXTRAS: Custom shades & drapery, alarm system with exterior surveillance cameras, automatic retractable awning, gas BBQ line.*LOCATION* Minutes to Cedarvale Park & Ravine, a public heated swimming pool, schools, Oakwood & Fairbank stations (Eglinton Crosstown LRT), TTC, shops, restaurants, Allen Rd, Yorkdale Mall, downtown and Hwy 401.A rare combination of custom quality, generous space, exceptional parking & urban convenience!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,199,200
Land Transfer Taxes$26,455
Legal Fees (Est.)
$
Total cash required for closing$327,755

Total Monthly Obligation

$7,011/mo
Mortgage $6,047
Monthly Loss $5,420
Principal$1,591
Interest$4,455
Property Tax$589
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.6%1
5-Year IRR
9.5%32
10-Year IRR
10.2%
Returns Index
17.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$66,120/yr
NOI
$47,935/yr
Net Cash Flow
-$2,052/mo
Cash Margin
-37.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.669
LTV Ratio
80.0%18
Vacancy Buffer
1.4 mo21
Risk Index
16.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 676 Vaughan Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.