95 Mcmahon Drive 801, Toronto C15

$509,900
95 Mcmahon Drive 801

$509,900

New
21d
Condo ApartmentApartment

95 Mcmahon Drive 801, Toronto C15

Total Monthly Obligation $2,945

HausQ Valuation Report
Bed+Den
2+1
Baths
1
Park
1
Sqft
500-599
DOM
21d
Score
18
Yield
5.2%
Cash on Cash
-5.8%
Cap Rate
3.3%
5Y IRR
11.0%
10Y IRR
11.0%
Property Type-Condo Apartment
MLS® Number-C13859360
Bed+Den-2+1
Bathrooms-1
Size-500-599 sqft
Listed on site-Oct 2, 2026
Style-Apartment
Building Type-Condo Apartment
Age-0-5
Taxes-$2,530.12 (2026)
Maintenance-$477.53/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-HOMELIFE LANDMARK REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TBD
Neighbourhood-Bayview Village
Title-Residential Condo & Other

No agent assigned

Discover the pinnacle of modern living at Seasons by Concord in North York. This exceptional unit features a bright, spacious layout with a functional kitchen, a comfortable living area, and a versatile den that serves perfectly as a home office or second bedroom. Enjoy stunning, unobstructed eastern views through floor-to-ceiling windows, complemented by high-end finishes and premium built-in kitchen appliances. Residents have exclusive access to the signature 80,000 sq. ft. Mega Club, which includes convenient amenities like a touchless car wash and EV charging stations. Prime Location Highlights:*Unbeatable connectivity: Walking distance to Leslie and Bessarion subway stations, GO Transit, and local TTC routes.*Seamless travel and convenience: Minutes from Highways 401 and 404 (DVP), North York General Hospital, Bayview Village Shopping Centre, and beautiful local parks.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$407,920
Land Transfer Taxes$6,673
Legal Fees (Est.)
$
Total cash required for closing$110,153

Total Monthly Obligation

$2,945/mo
Mortgage $2,057
Monthly Loss $2,404
Principal$541
Interest$1,516
Property Tax$211
Condo Fees$478
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.6%16
Cash-on-Cash
-10.3%1
5-Year IRR
7.6%21
10-Year IRR
8.9%
Returns Index
11.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,688/yr
NOI
$13,359/yr
Net Cash Flow
-$944/mo
Cash Margin
-42.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.546
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo55
Risk Index
26.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 95 Mcmahon Drive 801

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.