70 Spire Hillway Way, Toronto C15

$750,000
70 Spire Hillway Way

$750,000

New
19d
Condo Townhouse3-Storey

70 Spire Hillway Way, Toronto C15

Total Monthly Obligation $4,187

Beds
3
Baths
3
Park
1
Sqft
1400-1599
DOM
19d
Score
18
Yield
5.3%
Cash on Cash
-5.1%
Cap Rate
3.5%
5Y IRR
11.6%
10Y IRR
11.4%
Property Type-Condo Townhouse
MLS® Number-C13860216
Beds-3
Bathrooms-3
Size-1400-1599 sqft
Listed on site-Oct 4, 2026
Style-3-Storey
Building Type-Condo Townhouse
Taxes-$3,575.66 (2026)
Maintenance-$664/mo
Locker-None
Parking-2 - Built-In
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-immediate
Neighbourhood-Hillcrest Village
Title-Residential Condo & Other

No agent assigned

Location! Location! Location! Bright south-facing end-unit townhome in a highly desirable location, close to TTC, shopping, parks, Seneca College, Hwy 404/401 and all amenities. Excellent school options: A.Y. Jackson SS, Highland JHS & Arbor Glen PS. Popular layout with dining area overlooking the high-ceiling living room. Numerous updates include hardwood & laminate flooring, newer entrance doors & vinyl windows, newer paint, and an updated kitchen with Corian countertop, double sink, ceramic backsplash and two windows. Bathrooms feature granite countertops. Updated bedroom doors and closet organizers, plus a high-effi furnace and a patio. Direct garage access + ample visitor parking. Move-in ready!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$600,000
Land Transfer Taxes$11,475
Legal Fees (Est.)
$
Total cash required for closing$162,975

Total Monthly Obligation

$4,187/mo
Mortgage $3,025
Monthly Loss $3,391
Principal$796
Interest$2,229
Property Tax$298
Condo Fees$664
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.1%1
5-Year IRR
8.6%26
10-Year IRR
9.6%
Returns Index
14.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,552/yr
NOI
$21,653/yr
Net Cash Flow
-$1,221/mo
Cash Margin
-37.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
20.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 70 Spire Hillway Way

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.