10 Jocelyn Crescent, Toronto C13

$3,665,000
10 Jocelyn Crescent

$3,665,000

New
21d
Detached2-Storey

10 Jocelyn Crescent, Toronto C13

Total Monthly Obligation $16,739

Beds
6
Baths
7
Park
4
Sqft
3000-3500
DOM
21d
Score
13
Yield
2.3%
Cash on Cash
-13.6%
Cap Rate
1.7%
5Y IRR
5.0%
10Y IRR
6.4%
Property Type-Detached
MLS® Number-C13860292
Beds-6
Bathrooms-7
Size-3000-3500 sqft
Lot Size-70.07 × 101.37 ft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Detached
Taxes-$18,964 (2025)
Parking-6 - Attached
Basement-Finished, Walk-Up
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick, Stone
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-Banbury-Don Mills
Title-Residential Freehold

No agent assigned

This exceptional custom-built executive residence, located in the heart of Don Mills, offers a perfect blend of elegance and everyday comfort. With approximately 5,300 sq. ft. of thoughtfully designed living space, it is an ideal sanctuary for modern family living and sophisticated entertaining. Upon entering, you are greeted by a grand foyer with soaring ceilings and exquisite millwork, setting the tone for the entire home. The seamless flow leads to generously sized principal rooms, with 10-foot ceilings on the main floor and 9-foot ceilings on the second level. Rich materials and fine craftsmanship adorn every corner of this home, creating a sense of both sophistication and warmth. At the heart of the home lies a chef's dream kitchen featuring custom walnut cabinetry, high-end appliances, and a contemporary design that is both functional and visually striking. Whether hosting elegant dinner parties or preparing meals for the family, this kitchen is designed to impress. The luxurious primary suite offers a spa-inspired ensuite bath with heated floors, providing a personal retreat for relaxation. Additional features include a main-floor office, perfect for quiet workdays, and a lower-level walk-up with rough-ins for a home theatre, sauna, and space ideal for a nanny or in-law suite. Every detail of this residence reflects quality, from the custom stone and brick exterior to the carefully chosen fixtures and finishes. Located in one of Toronto's most desirable neighbourhoods, this home is just steps from the Shops at Don Mills, offering upscale dining, boutique shopping, and everyday conveniences. Nearby parks, good schools, the Don Mills Trail, and Edwards Gardens further enhance the lifestyle offered by this exceptional property. More than just a home, it's a lifestyle defined by comfort, elegance, and convenience.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$2,932,000
Land Transfer Taxes$78,100
Legal Fees (Est.)
$
Total cash required for closing$812,600

Total Monthly Obligation

$16,739/mo
Mortgage $14,784
Monthly Loss $12,849
Principal$3,890
Interest$10,893
Property Tax$1,580
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.4%9
Cash-on-Cash
-15.9%0
5-Year IRR
3.1%6
10-Year IRR
5.3%
Returns Index
4.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
13/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$83,928/yr
NOI
$52,071/yr
Net Cash Flow
-$10,444/mo
Cash Margin
-149.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.292
LTV Ratio
80.0%18
Vacancy Buffer
0.6 mo13
Risk Index
11.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 10 Jocelyn Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.