5180 Yonge Street 2112, Toronto C07

$695,000
5180 Yonge Street 2112

$695,000

New
18d
Condo ApartmentApartment

5180 Yonge Street 2112, Toronto C07

Total Monthly Obligation $4,000

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
700-799
DOM
18d
Score
16
Yield
4.9%
Cash on Cash
-7.8%
Cap Rate
2.9%
5Y IRR
9.5%
10Y IRR
9.8%
Property Type-Condo Apartment
MLS® Number-C13860470
Beds-2
Bathrooms-2
Size-700-799 sqft
Listed on site-Oct 5, 2026
Style-Apartment
Building Type-Condo Apartment
Age-6-10
Taxes-$3,340.6 (2025)
Maintenance-$718.04/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-JDL REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Foundation-Concrete
Possession-OPEN
Neighbourhood-Willowdale West
Title-Residential Condo & Other

No agent assigned

UNDERGROUND access to and Steps to the North York City Center, Subway station and Subway, shopping, Restaurants, Grocery store (TnT), Theater, Library & parks. Bright Luxurious 2bedrooms 2bathroom Condo in the Heart of North York, 707sf + 100sf Balcony, 9Ft Ceiling, Floor to Ceiling Windows and Closet Organizer. Modern open Concept Kitchen with Stainless Appliances and quartz counter Top. Laminate Floors throughout, tiles in washrooms and laundry room. Owner and Tenant lives & maintains well.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$556,000
Land Transfer Taxes$10,375
Legal Fees (Est.)
$
Total cash required for closing$150,875

Total Monthly Obligation

$4,000/mo
Mortgage $2,803
Monthly Loss $3,262
Principal$738
Interest$2,066
Property Tax$278
Condo Fees$718
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.7%0
5-Year IRR
6.5%16
10-Year IRR
8.0%
Returns Index
9.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,840/yr
NOI
$16,099/yr
Net Cash Flow
-$1,462/mo
Cash Margin
-51.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.484
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo39
Risk Index
20.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5180 Yonge Street 2112

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.