82 Cameron Avenue, Toronto C07

$1,998,000
82 Cameron Avenue

$1,998,000

New
18d
Detached2-Storey

82 Cameron Avenue, Toronto C07

Total Monthly Obligation $9,336

HausQ Valuation Report
Beds
5
Baths
4
Park
2
Sqft
2000-2500
DOM
18d
Score
15
Yield
3.5%
Cash on Cash
-8.3%
Cap Rate
2.8%
5Y IRR
9.1%
10Y IRR
9.5%
Property Type-Detached
MLS® Number-C13860508
Beds-5
Bathrooms-4
Size-2000-2500 sqft
Lot Size-25 × 132 ft
Listed on site-Oct 5, 2026
Style-2-Storey
Building Type-Detached
Age-0-5
Taxes-$10,821.16 (2026)
Parking-3 - Attached
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Electric
Pool-None
Facing-North
Exterior-Stone
Roof-Shingles
Foundation-Brick
Sewer-Sewer
Possession-TBD
Neighbourhood-Lansing-Westgate
Title-Residential Freehold

No agent assigned

Exceptional Opportunity In The Heart Of North York! This Beautifully Designed 4+1 Bedroom Residence Is Situated On A Deep 25 X 132 Ft Lot, Offering An Impressive Combination Of Modern Luxury, Thoughtful Design & Everyday Functionality. Ideally Located Within Steps Of The Subway, With Convenient Access To Major Highways, Shopping, Dining & Neighbourhood Amenities. The Sun-Filled Interior Features Expansive Windows, Soaring Ceilings, Skylights & Refined Finishes Throughout, Including Crown Moulding, Pot Lights & Custom Millwork. The Stunning Chef-Inspired Kitchen Is Designed For Both Entertaining & Daily Living, Showcasing An Oversized Centre Island, Marble Countertops & Premium Stainless Steel Appliances. A Fully Finished Lower Level With Heated Floors & Walk-Out Access Provides Additional Versatile Living Space. A Turnkey Home In A Highly Sought-After North York Location Offering Style, Comfort & Exceptional Convenience.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,598,400
Land Transfer Taxes$36,435
Legal Fees (Est.)
$
Total cash required for closing$437,535

Total Monthly Obligation

$9,336/mo
Mortgage $8,059
Monthly Loss $7,215
Principal$2,121
Interest$5,939
Property Tax$902
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.3%0
5-Year IRR
6.7%17
10-Year IRR
7.9%
Returns Index
9.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$70,440/yr
NOI
$48,075/yr
Net Cash Flow
-$4,053/mo
Cash Margin
-69.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
80.0%18
Vacancy Buffer
1.0 mo17
Risk Index
13.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 82 Cameron Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.