6 Greenbriar Road 1016, Toronto C15

$686,000
6 Greenbriar Road 1016

$686,000

New
18d
Condo ApartmentApartment

6 Greenbriar Road 1016, Toronto C15

Total Monthly Obligation $3,464

HausQ Valuation Report
Beds
1
Baths
1
Park
1
Sqft
0-499
DOM
18d
Score
16
Yield
3.5%
Cash on Cash
-9.9%
Cap Rate
2.5%
5Y IRR
7.8%
10Y IRR
8.6%
Property Type-Condo Apartment
MLS® Number-C13860964
Beds-1
Bathrooms-1
Size-0-499 sqft
Listed on site-Oct 5, 2026
Style-Apartment
Building Type-Condo Apartment
Age-New
Maintenance-$496.5/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-BLUE WHALE CAPITAL REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Roof-Membrane
Foundation-Poured Concrete
Possession-Immediate
Neighbourhood-Bayview Village
Title-Residential Condo & Other

No agent assigned

Experience Elevated Living At Bayview At The Village. This Exceptional East-Facing One-Bedroom Sub-Penthouse Pairs Refined Contemporary Design With An Exclusive High-Floor Setting. Impressive 10-Ft Ceilings And Expansive Floor-To-Ceiling Windows Create A Bright, Airy Interior, Beautifully Illuminated By The Morning Sun. The Thoughtfully Designed Open-Concept Residence Features A Sleek Modern Kitchen With Integrated Appliances, Elegant Cabinetry And Sophisticated Finishes Throughout. Complete With Highly Coveted Parking - A Rare Offering In The Building. Enjoy The Privacy And Prestige Of Sub-Penthouse Living, Just Steps From Bayview Village, TTC, Fine Dining, Shops And Everyday Conveniences, With Effortless Access To Hwy 401. A Distinctive Residence Where Elevated Design, Exceptional Convenience And Modern Luxury Come Together.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$548,800
Land Transfer Taxes$10,195
Legal Fees (Est.)
$
Total cash required for closing$148,895

Total Monthly Obligation

$3,464/mo
Mortgage $2,767
Monthly Loss $2,735
Principal$728
Interest$2,039
Condo Fees$497
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.4%0
5-Year IRR
5.1%11
10-Year IRR
6.8%
Returns Index
6.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$24,180/yr
NOI
$13,404/yr
Net Cash Flow
-$1,650/mo
Cash Margin
-81.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.403
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo46
Risk Index
22.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 6 Greenbriar Road 1016

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.