8 Park Road PH3802, Toronto C09

$899,800
8 Park Road PH3802

$899,800

New
18d
Condo ApartmentApartment

8 Park Road PH3802, Toronto C09

Total Monthly Obligation $5,400

HausQ Valuation Report
Bed+Den
3+1
Baths
2
Park
1
Sqft
1000-1199
DOM
18d
Score
16
Yield
5.5%
Cash on Cash
-6.5%
Cap Rate
3.2%
5Y IRR
10.4%
10Y IRR
10.6%
Property Type-Condo Apartment
MLS® Number-C13861622
Bed+Den-3+1
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 5, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$4,072 (2025)
Maintenance-$1,231.05/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Vacant
Neighbourhood-Rosedale-Moore Park
Title-Residential Condo & Other

No agent assigned

Fall in love again with this gorgeous, fully renovated corner penthouse at 8 Park Road! Enjoy spectacular, unobstructed views of the Rosedale Valley from this exceptional residence. Completely gutted and thoughtfully renovated from top to bottom-nothing to do but move in and enjoy.The beautifully redesigned kitchen features custom cabinetry, a unique window above the sink overlooking the city, and integrated/panelled Bosch appliances. Every detail has been updated, including the flooring, bathrooms, light fixtures, appliances, and finishes throughout. Step outside to the balcony, where the flooring has also been upgraded, creating the perfect setting to enjoy the breathtaking views.Enjoy the privacy and prestige of penthouse living with 24-hour concierge service, one parking space and one locker. Exceptionally well-maintained building with an attractive maintenance fee of approximately $1,231/month, including all utilities.Direct indoor/underground access to TTC/subway and surrounding shopping/PATH-connected. A rare opportunity to own a truly turn-key corner penthouse in one of Toronto's most sought-after locations, steps from Yorkville, Bloor Street, fine dining and world-class shopping.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,840
Land Transfer Taxes$14,471
Legal Fees (Est.)
$
Total cash required for closing$195,931

Total Monthly Obligation

$5,400/mo
Mortgage $3,630
Monthly Loss $4,445
Principal$955
Interest$2,674
Property Tax$339
Condo Fees$1,231
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.4%1
5-Year IRR
7.6%21
10-Year IRR
8.9%
Returns Index
11.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$49,560/yr
NOI
$23,359/yr
Net Cash Flow
-$1,683/mo
Cash Margin
-40.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.545
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo27
Risk Index
17.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 8 Park Road PH3802

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.