29 Kappele Avenue, Toronto C04

$2,588,888
29 Kappele Avenue

$2,588,888

New
18d
Detached2-Storey

29 Kappele Avenue, Toronto C04

Total Monthly Obligation $11,601

Beds
4
Baths
3
Park
2
Sqft
1100-1500
DOM
18d
Score
13
Yield
1.9%
Cash on Cash
-14.7%
Cap Rate
1.4%
5Y IRR
4.2%
10Y IRR
5.8%
Property Type-Detached
MLS® Number-C13862302
Beds-4
Bathrooms-3
Size-1100-1500 sqft
Lot Size-27.27 × 73.83 ft
Listed on site-Oct 5, 2026
Style-2-Storey
Building Type-Detached
Taxes-$9,399.56 (2026)
Parking-2 - Other
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-METROPARK REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Family Room
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-Lawrence Park North
Title-Residential Freehold

No agent assigned

"This is the one You've Been Waiting For. Steps Away from Wanless Park - Welcome to one of Toronto's Most Coveted Family Neighborhoods with A Professionally Designed and Fully Renovated Family Home. This Extraordinary Detached 3+1 Bedroom, 3-Bathroom Home Private Side by Side Two-Car Drive has been Completely Transformed from Top to Bottom. Offering the Rare Feeling of a Truly Brand-New Home in an Established, Cherished Neighborhood. The Home Showcases Exceptional Craftsmanship, Fine Carpenter Finishes, Solid Maple Hardwood Throughout, Radiant In-Floor Heating, a Spectacular Chef's Kitchen with Quartz Countertops and WOLF Stove. With Too Many Upgrades to Mention Including a Beautiful Eat-In Dining Room Solarium with Walkout to a Private Deck, Gas Fireplace, Gas BBQ, Tankless Water Tank. The Separate Entrance Basement Adds an Additional Large Recreational Space and Full-Size Bedroom with Built-In Closet Finished with Polished Heated Epoxy floors and is Fully Waterproofed and Underpinned with Every Detail Thoughtfully Considered. The Backyard has Been Professionally Landscaped Making Every Inch of Space Usable. A Shed Better Than a Garage with Electrical and Lighting Helps Make Storage in City Limits Limitless. This is the Kind of Home Where Family Life Feels Effortless - Where Mornings Begin with Coffee in the Sunroom, Summer Evenings Unfold on the Deck and There is Room for Everyone to Grow, Gather and Create Memories. And Then There is Wanless Park Itself - the Dream Neighborhood and Community, with the Park, Tennis Club and Fields Just a Stone's Throw Away, Creating That Rare Village-Like Feeling in the Heart of the City. Beautifully Finished, Completely Turnkey and Surrounded by Everything a Family Could Wish for, this is More Than a Home - It Is the Opportunity to Live the Wanless Park Dream."

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$2,071,110
Land Transfer Taxes$51,197
Legal Fees (Est.)
$
Total cash required for closing$570,475

Total Monthly Obligation

$11,601/mo
Mortgage $10,443
Monthly Loss $8,853
Principal$2,748
Interest$7,695
Property Tax$783
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.2%8
Cash-on-Cash
-17.0%0
5-Year IRR
2.2%5
10-Year IRR
4.6%
Returns Index
3.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
13/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$49,440/yr
NOI
$30,596/yr
Net Cash Flow
-$7,893/mo
Cash Margin
-191.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.242
LTV Ratio
80.0%18
Vacancy Buffer
0.8 mo15
Risk Index
11.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 29 Kappele Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.