100 Hayden Street 812, Toronto C08

$439,000
100 Hayden Street 812

$439,000

Price Change
18d
Condo ApartmentApartment

100 Hayden Street 812, Toronto C08

Total Monthly Obligation $2,795

HausQ Valuation Report
Beds
1
Baths
1
Park
1
Sqft
500-599
DOM
18d
Score
19
Yield
6.4%
Cash on Cash
-3.7%
Cap Rate
3.8%
5Y IRR
12.6%
10Y IRR
12.3%
Property Type-Condo Apartment
MLS® Number-C13863676
Beds-1
Bathrooms-1
Size-500-599 sqft
Listed on site-Oct 5, 2026
Style-Apartment
Building Type-Condo Apartment
Age-11-15
Taxes-$2,375.38 (2025)
Maintenance-$626.73/mo
Locker-None
Parking-1 - None
Basement-None
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP-ADMIRAL REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Possession-Immediate
Neighbourhood-Church-Yonge Corridor
Title-Residential Condo & Other

No agent assigned

Parking Included - A Rare Find in the Heart of the City! Welcome to Bloor Walk - a bright, freshly painted, move-in-ready 1-bedroom, 1-bathroom suite nestled in a quiet cul-de-sac in one of Toronto's most sought-after neighbourhoods, right at Yonge, Bloor & Church. This rarely offered unit is part of a prestigious low-rise boutique building and comes with the sought-after convenience of underground parking - a true rarity in this area! The suite also features a stylish granite kitchen with a breakfast bar, perfect for morning coffee or casual entertaining. Residents enjoy an impressive lineup of amenities, including an indoor pool, sauna, rooftop lounge with breathtaking city views and BBQ area, a recreation room, and 24-hour concierge service for added peace of mind. With a near-perfect Walk Score, you're just steps from the Bloor-Yonge subway, Yorkville's boutique shopping, world-class dining, the University of Toronto, and both the Financial and Entertainment Districts. A fantastic opportunity for first-time buyers and investors alike - don't miss your chance to own a home with parking in this unbeatable location!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$351,200
Land Transfer Taxes$5,255
Legal Fees (Est.)
$
Total cash required for closing$94,555

Total Monthly Obligation

$2,795/mo
Mortgage $1,771
Monthly Loss $2,329
Principal$466
Interest$1,305
Property Tax$198
Condo Fees$627
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-8.9%1
5-Year IRR
8.8%28
10-Year IRR
9.9%
Returns Index
15.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,912/yr
NOI
$12,825/yr
Net Cash Flow
-$702/mo
Cash Margin
-30.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
3.4 mo59
Risk Index
27.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 100 Hayden Street 812

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.