128 Fairview Mall Drive 712, Toronto C15

$418,000
128 Fairview Mall Drive 712

$418,000

New
18d
Condo ApartmentApartment

128 Fairview Mall Drive 712, Toronto C15

Total Monthly Obligation $2,591

HausQ Valuation Report
Beds
1
Baths
1
Park
1
Sqft
0-499
DOM
18d
Score
19
Yield
5.8%
Cash on Cash
-5.1%
Cap Rate
3.5%
5Y IRR
11.5%
10Y IRR
11.4%
Property Type-Condo Apartment
MLS® Number-C13864238
Beds-1
Bathrooms-1
Size-0-499 sqft
Listed on site-Oct 5, 2026
Style-Apartment
Building Type-Condo Apartment
Age-6-10
Taxes-$2,094 (2026)
Maintenance-$530/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Electric)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-TBA
Neighbourhood-Don Valley Village
Title-Residential Condo & Other

No agent assigned

Modern living in a highly convenient North York location. Welcome to 128 Fairview Mall Dr. This well designed one-bedroom suite features a bright, open layout with 9-foot ceilings and efficient use of space. With no awkward angles, the unit offers an unimpeded south-facing view over Fairview Mall and sightlines to the CN Tower. The kitchen is equipped with stainless steel appliances, quartz countertops, a modern backsplash, and a built-in dishwasher. Functional storage is integrated throughout. The unit includes one parking space in P1, conveniently located near the elevator, and one locker. Steps to Fairview Mall, now home to an impressive mix of retail shopping, dining, and everyday conveniences, including T&T Supermarket. The area also offers parks, schools, and a range of local amenities. Commuter insights: Direct access to Don Mills Subway Station via Fairview Mall, with quick access to Highways 401, DVP, and 404.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$334,400
Land Transfer Taxes$4,835
Legal Fees (Est.)
$
Total cash required for closing$89,935

Total Monthly Obligation

$2,591/mo
Mortgage $1,686
Monthly Loss $2,147
Principal$444
Interest$1,242
Property Tax$175
Condo Fees$530
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.2%1
5-Year IRR
7.8%22
10-Year IRR
9.1%
Returns Index
12.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$24,372/yr
NOI
$11,081/yr
Net Cash Flow
-$763/mo
Cash Margin
-37.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
3.7 mo64
Risk Index
29.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 128 Fairview Mall Drive 712

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.