1 Concord Cityplace Way 2015, Toronto C01

$499,900
1 Concord Cityplace Way 2015

$499,900

Price Change
20d
Condo ApartmentApartment

1 Concord Cityplace Way 2015, Toronto C01

Total Monthly Obligation $2,589

HausQ Valuation Report
Beds
1
Baths
1
Park
0
Sqft
0-499
DOM
20d
Score
21
Yield
5.2%
Cash on Cash
-2.5%
Cap Rate
4.0%
5Y IRR
13.6%
10Y IRR
13.0%
Property Type-Condo Apartment
MLS® Number-C13864432
Beds-1
Bathrooms-1
Size-0-499 sqft
Listed on site-Oct 3, 2026
Style-Apartment
Building Type-Condo Apartment
Age-0-5
Maintenance-$373.04/mo
Locker-None
Parking-None
Basement-None
Heating-Forced Air (Gas)
Brokerage-STARHOME REALTY INC
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Immediate
Neighbourhood-Waterfront Communities C1
Title-Residential Condo & Other

No agent assigned

Welcome to Concord Canada House, Where Luxury Meets An Unbeatable Downtown Lifestyle. This Sophisticated 1-Bedroom Residence Showcases High-End Finishes, Floor-To-Ceiling Windows And A Sleek Kitchen With Integrated Miele Appliances And Contemporary Cabinetry. Step Onto The Beautifully Finished Balcony Featuring A Built-In Radiant Heater For Extended Seasonal Enjoyment. Enjoy World-Class Amenities Including The 71st-Floor SkyGym, 82nd-Floor SkyLounge, Indoor Pool, Hot Tub, Sauna, Steam Rooms, Elegant Lounges, Event Kitchen, Guest Suites, Exceptional Location Just Steps To The CN Tower, Rogers Centre, The Well, Union Station, Scotiabank Arena, Financial District And Waterfront. Luxury Downtown Living At Its Finest.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$399,920
Land Transfer Taxes$6,473
Legal Fees (Est.)
$
Total cash required for closing$107,953

Total Monthly Obligation

$2,589/mo
Mortgage $2,016
Monthly Loss $2,059
Principal$531
Interest$1,486
Condo Fees$373
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-7.1%1
5-Year IRR
10.1%36
10-Year IRR
10.6%
Returns Index
19.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,064/yr
NOI
$16,581/yr
Net Cash Flow
-$635/mo
Cash Margin
-29.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.699
LTV Ratio
80.0%18
Vacancy Buffer
3.7 mo64
Risk Index
30.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1 Concord Cityplace Way 2015

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.