19 Admiral Road, Toronto C02

$5,295,000
19 Admiral Road

$5,295,000

New
18d
Detached3-Storey

19 Admiral Road, Toronto C02

Total Monthly Obligation $23,725

Beds
4
Baths
5
Park
1
Sqft
3500-5000
DOM
18d
Score
13
Yield
1.8%
Cash on Cash
-15.4%
Cap Rate
1.3%
5Y IRR
3.6%
10Y IRR
5.4%
Property Type-Detached
MLS® Number-C13864590
Beds-4
Bathrooms-5
Size-3500-5000 sqft
Lot Size-25 × 141 ft
Listed on site-Oct 5, 2026
Style-3-Storey
Building Type-Detached
Taxes-$23,897.01 (2025)
Parking-1 - None
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-CHESTNUT PARK REAL ESTATE LIMITED
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Stone
Sewer-Sewer
Possession-60-90 Flex
Neighbourhood-Annex
Title-Residential Freehold

No agent assigned

Unbelievably rare, detached home on the best block of Admiral Road. Offering over 4,500sf of beautifully appointed living space. Extremely handsome with exceptional curb appeal, this special home offers generous proportions and a wonderful flow for both family living and entertaining. The expansive eat-in kitchen and family room overlook the beautifully landscaped back garden, creating a seamless connection to an outdoor oasis complete with landscape lighting, irrigation, gas fire pit, water feature and a gas line for BBQ on the patio. A lovely panelled library and separate office provide elegant spaces to work or unwind, while four gas fireplaces add warmth throughout the home. All three generously sized bedrooms feature ensuite bathrooms, including the impressive primary suite with its own laundry. The lower level is highlighted by a climate-controlled, custom-built wine cellar with cedar racking. Legal parking for one car on an extra wide drive completes this exceptional offering. Ideally situated in the heart of the Annex, just moments from Yorkville, excellent schools, parks, shops, restaurants and transit. A truly special home in an exceptional location.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$4,236,000
Land Transfer Taxes$118,850
Legal Fees (Est.)
$
Total cash required for closing$1,179,350

Total Monthly Obligation

$23,725/mo
Mortgage $21,359
Monthly Loss $18,105
Principal$5,620
Interest$15,738
Property Tax$1,991
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.1%8
Cash-on-Cash
-17.5%0
5-Year IRR
1.9%5
10-Year IRR
4.4%
Returns Index
3.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
13/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$95,136/yr
NOI
$57,225/yr
Net Cash Flow
-$16,590/mo
Cash Margin
-209.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.222
LTV Ratio
80.0%18
Vacancy Buffer
0.4 mo11
Risk Index
10.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 19 Admiral Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.