2970A Bayview Avenue, Toronto C14

$2,388,000
2970A Bayview Avenue

$2,388,000

New
18d
Detached3-Storey

2970A Bayview Avenue, Toronto C14

Total Monthly Obligation $11,060

Beds
6
Baths
5
Park
4
Sqft
2500-3000
DOM
18d
Score
14
Yield
2.6%
Cash on Cash
-12.3%
Cap Rate
1.9%
5Y IRR
6.0%
10Y IRR
7.2%
Property Type-Detached
MLS® Number-C13864894
Beds-6
Bathrooms-5
Size-2500-3000 sqft
Lot Size-22.18 × 117.19 ft
Listed on site-Oct 5, 2026
Style-3-Storey
Building Type-Detached
Taxes-$12,631 (2025)
Parking-5 - None
Basement-Separate Entrance, Walk-Up, Finished
Heating-Forced Air (Gas)
Brokerage-REMAX YOUR COMMUNITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Stucco (Plaster), Other
Roof-Asphalt Shingle
Foundation-Concrete, Other
Sewer-Sewer
Possession-60/90
Neighbourhood-Willowdale East
Title-Residential Freehold

No agent assigned

A striking departure from the ordinary, this custom-built three-storey detached residence offers a refined expression of modern living, where architectural precision meets everyday comfort. The exterior commands attention with clean lines, contemporary materials, and expansive aluminum windows that fill the home with natural light.Inside, thoughtfully curated spaces define the open-concept main level, designed for both entertaining and daily living. A stunning chef's kitchen anchors the home, flowing seamlessly into the great room and extending to a spacious rear patio for effortless indoor-outdoor living.A private elevator connects all four levels, enhancing both convenience and luxury. The home features four generously sized bedrooms, including two with private ensuites, each finished with elegant, high-quality details.The primary suite offers a true retreat, complete with a beverage station and a spa-inspired ensuite featuring heated floors, rain and jet showers, a glass-wall design, and custom storage.Additional highlights include two laundry areas, a central vacuum system, and a bright lower level with heated floors and a fully finished in-law suite with separate living space-ideal for extended family.The exterior is equally impressive, with a heated driveway and front steps for added comfort in winter. A built-in garage, private drive, and functional mudroom complete the home.Located within the sought-after Earl Haig Secondary School district, this residence delivers a rare combination of design, comfort, and modern luxury.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,910,400
Land Transfer Taxes$46,175
Legal Fees (Est.)
$
Total cash required for closing$525,275

Total Monthly Obligation

$11,060/mo
Mortgage $9,633
Monthly Loss $8,525
Principal$2,535
Interest$7,098
Property Tax$1,053
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.6%10
Cash-on-Cash
-14.9%0
5-Year IRR
3.9%8
10-Year IRR
5.8%
Returns Index
5.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$62,268/yr
NOI
$38,910/yr
Net Cash Flow
-$6,390/mo
Cash Margin
-123.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.343
LTV Ratio
80.0%18
Vacancy Buffer
0.9 mo16
Risk Index
12.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2970A Bayview Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.