67 Burncrest Drive, Toronto C04

$1,885,000
67 Burncrest Drive

$1,885,000

New
18d
DetachedBungalow

67 Burncrest Drive, Toronto C04

Total Monthly Obligation $8,693

Beds
7
Baths
4
Park
2
Sqft
1500-2000
DOM
18d
Score
14
Yield
2.7%
Cash on Cash
-11.5%
Cap Rate
2.1%
5Y IRR
6.6%
10Y IRR
7.7%
Property Type-Detached
MLS® Number-C13865000
Beds-7
Bathrooms-4
Size-1500-2000 sqft
Lot Size-50 × 115 ft
Listed on site-Oct 5, 2026
Style-Bungalow
Building Type-Detached
Taxes-$8,578.54 (2026)
Parking-3 - Attached
Basement-Separate Entrance, Full, Walk-Up, Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX WEST REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Block, Concrete, Concrete Block
Sewer-Sewer
Possession-Immediate/Vacant
Neighbourhood-Bedford Park-Nortown
Title-Residential Freehold

No agent assigned

Welcome to 67 Burncrest Drive, a beautifully renovated 4+3 bedroom bungalow featuring a spacious main-floor living area and a lower-level suite with a separate entrance. Situated on an exceptional oversized 50' x 115' lot, this move-in-ready property offers incredible flexibility for families or multi-generational living in one of Toronto's most sought-after neighbourhoods. The main floor has been fully renovated from top to bottom and showcases four spacious bedrooms, generous living and dining areas, a brand-new kitchen, two washrooms, new flooring, and stylish modern finishes designed for today's lifestyle. Bright, functional, and thoughtfully updated, the main level provides the perfect blend of comfort and contemporary living. The fully renovated lower level offers exceptional versatility with its own separate entrance, three additional bedrooms, two washrooms, and a fully functional kitchen, creating an ideal in-law suite. A rare opportunity to own a turnkey home on a premium lot in a prestigious, family-friendly community surrounded by luxury residences.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,508,000
Land Transfer Taxes$34,175
Legal Fees (Est.)
$
Total cash required for closing$412,675

Total Monthly Obligation

$8,693/mo
Mortgage $7,604
Monthly Loss $6,693
Principal$2,001
Interest$5,603
Property Tax$715
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.8%11
Cash-on-Cash
-14.3%0
5-Year IRR
4.4%9
10-Year IRR
6.2%
Returns Index
5.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$51,600/yr
NOI
$33,361/yr
Net Cash Flow
-$4,823/mo
Cash Margin
-112.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.373
LTV Ratio
80.0%18
Vacancy Buffer
1.1 mo18
Risk Index
13.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 67 Burncrest Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.