25 Maitland Street W 1001, Toronto C08

$480,000
25 Maitland Street W 1001

$480,000

New
17d
Condo ApartmentApartment

25 Maitland Street W 1001, Toronto C08

Total Monthly Obligation $3,381

Beds
2
Baths
1
Park
0
Sqft
800-899
DOM
17d
Score
22
Yield
8.2%
Cash on Cash
0.8%
Cap Rate
4.7%
5Y IRR
16.2%
10Y IRR
15.1%
Property Type-Condo Apartment
MLS® Number-C13866032
Beds-2
Bathrooms-1
Size-800-899 sqft
Listed on site-Oct 6, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,723.9 (2026)
Maintenance-$1,018.04/mo
Locker-None
Parking-Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-PROPERTY.CA INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Immediate/flex
Neighbourhood-Church-Yonge Corridor
Title-Residential Condo & Other

No agent assigned

Priced to sell! This exceptionally spacious 860 sq. ft. suite offers a versatile 2-bedroom layout, with a large den featuring its own door and windows serving as the second bedroom. Combining style, space, and a prime downtown location, this bright, sun-filled suite enjoys southeast exposure, beautiful laminate flooring throughout, quartz countertops, a brand-new stove, and a relaxing soaker tub. The second bedroom also offers flexibility as a nursery or private home office. Situated just steps from Yonge and Wellesley, residents enjoy an impressive selection of amenities, including 24-hour concierge, a fully equipped gym, sauna, jacuzzi, library, billiards room, guest suites, party room, and visitor parking. A spectacular rooftop deck, outdoor pool, and wraparound rooftop walking path offer sweeping city views. Exceptional value: maintenance fees include ALL major utilities-heat, hydro, water, and central A/C. Located in the vibrant Church & Wellesley Corridor, you are surrounded by some of Toronto's best dining, shopping, and cultural attractions. The Village, Eaton Centre, and Toronto Metropolitan University are all moments away, with TTC subway access right at your doorstep. Whether you're a first-time buyer, downsizing, or investing, this suite offers a flexible, convenient, and fully connected downtown lifestyle. Move in and enjoy the best of city living. ***Pictures are Virtually Staged***

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$384,000
Land Transfer Taxes$6,075
Legal Fees (Est.)
$
Total cash required for closing$103,575

Total Monthly Obligation

$3,381/mo
Mortgage $1,936
Monthly Loss $2,872
Principal$510
Interest$1,427
Property Tax$227
Condo Fees$1,018
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.8%25
Cash-on-Cash
-4.9%2
5-Year IRR
12.2%51
10-Year IRR
12.6%
Returns Index
26.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,504/yr
NOI
$18,213/yr
Net Cash Flow
-$418/mo
Cash Margin
-12.7%0
Cash Flow Index
0.4/ 100
Risk Profile
Weight: 20%
DSCR
0.7813
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo46
Risk Index
26.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 25 Maitland Street W 1001

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.