3 Rebecca Street, Toronto C01

$1,699,900
3 Rebecca Street

$1,699,900

New
17d
Semi-Detached 3-Storey

3 Rebecca Street, Toronto C01

Total Monthly Obligation $7,719

Beds
5
Baths
5
Park
0
Sqft
1100-1500
DOM
17d
Score
15
Yield
3.4%
Cash on Cash
-7.9%
Cap Rate
2.9%
5Y IRR
9.3%
10Y IRR
9.7%
Property Type-Semi-Detached
MLS® Number-C13866378
Beds-5
Bathrooms-5
Size-1100-1500 sqft
Lot Size-15.17 × 57.46 ft
Listed on site-Oct 6, 2026
Style-3-Storey
Building Type-Semi-Detached
Taxes-$5,839.23 (2026)
Parking-None
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-REAL ESTATE HOMEWARD
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Asphalt Rolled
Foundation-Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-Trinity-Bellwoods
Title-Residential Freehold

No agent assigned

Over 1800 sq ft across four storeys, taken apart and rebuilt with the kind of care you notice the moment you step inside. Four bedrooms. Five bathrooms. Just steps from Ossington. Minutes from Trinity Bellwoods. And once the door closes behind you, a world away from both. Walk in and the whole main floor opens up in front of you - light pouring from front to back, white oak herringbone running the length of it, crown moulding and custom millwork framing every sightline. Music through built-in speakers. Room to breathe. The kitchen was built for someone who means it. A 36-inch KitchenAid gas range. Integrated Fisher & Paykel refrigerator. Bosch dishwasher. Custom cabinetry from floor to ceiling. And an island so generous that every party you throw will end up gathered around it, whether you planned it that way or not. Upstairs, bedrooms with built-in cabinetry and that same white oak underfoot. Two designer bathrooms, premium tile and stone, heated floors on a January morning. Then the third floor - all of it - is yours. Herringbone floors, a skylight overhead, floor-to-ceiling his-and-hers closets built around their own island. The ensuite reads like a hotel you'd never want to check out of: full-height tile, porcelain countertops, a glass walk-in shower, a freestanding soaker tub positioned for a long soak and nowhere to be. Backlit mirrors. Heated floors. Push open the door to your private balcony, tinted glass for privacy, and the neighbourhood goes quiet below you. Downstairs, the finished lower level gives you a fifth bedroom, a full bathroom, and its own separate entrance - the rare kind of flexibility that makes hosting family effortless instead of complicated. And out back, behind a custom privacy fence, a yard that becomes the best room in the house from May through September. Long dinners. Late conversations. Permit street parking available. The TTC, the bike lanes, and all of what Toronto has to offer within reach.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,359,920
Land Transfer Taxes$30,473
Legal Fees (Est.)
$
Total cash required for closing$371,953

Total Monthly Obligation

$7,719/mo
Mortgage $6,857
Monthly Loss $5,914
Principal$1,804
Interest$5,053
Property Tax$487
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-11.1%1
5-Year IRR
6.8%17
10-Year IRR
8.1%
Returns Index
10.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$57,972/yr
NOI
$41,836/yr
Net Cash Flow
-$3,371/mo
Cash Margin
-69.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.515
LTV Ratio
80.0%18
Vacancy Buffer
1.3 mo20
Risk Index
14.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3 Rebecca Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.