180 Fairview Mall Drive 212, Toronto C15

$378,888
180 Fairview Mall Drive 212

$378,888

New
18d
Condo ApartmentBachelor/Studio

180 Fairview Mall Drive 212, Toronto C15

Total Monthly Obligation $2,275

HausQ Valuation Report
Beds
0
Baths
1
Park
0
Sqft
0-499
DOM
18d
Score
20
Yield
5.7%
Cash on Cash
-4.5%
Cap Rate
3.6%
5Y IRR
12.0%
10Y IRR
11.8%
Property Type-Condo Apartment
MLS® Number-C13867118
Beds-0
Bathrooms-1
Size-0-499 sqft
Listed on site-Oct 5, 2026
Style-Bachelor/Studio
Building Type-Condo Apartment
Age-0-5
Taxes-$1,703.43 (2026)
Maintenance-$404.69/mo
Locker-Owned
Parking-Underground
Basement-None
Heating-Fan Coil (Gas)
Brokerage-HOMELIFE/5 STAR REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Flexible - Vacant
Neighbourhood-Don Valley Village
Title-Residential Condo & Other

No agent assigned

Welcome to 180 Fairview Mall Dr., Unit 212, a bright, spacious and functional studio condo that is designed for modern urban living. This open-concept unit has 9ft ceilings with a seamless layout that connects the living area to a kitchen equipped with sleek modern cabinets and S/S appliances. This studio also has a private outdoor balcony. Residents can also enjoy the building amenities, which includes 24/7 concierge, gym, guest suite and visitor parking. Steps away from Fairview Mall giving you instant access to shopping, dining, entertainment, public transit and public library. Close proximity to Seneca College.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$303,110
Land Transfer Taxes$4,158
Legal Fees (Est.)
$
Total cash required for closing$81,436

Total Monthly Obligation

$2,275/mo
Mortgage $1,528
Monthly Loss $1,873
Principal$402
Interest$1,126
Property Tax$142
Condo Fees$405
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.7%1
5-Year IRR
8.2%24
10-Year IRR
9.3%
Returns Index
13.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$21,528/yr
NOI
$10,415/yr
Net Cash Flow
-$660/mo
Cash Margin
-36.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
4.2 mo73
Risk Index
32.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 180 Fairview Mall Drive 212

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.