3303 Don Mills Road 1407, Toronto C15

$859,000
3303 Don Mills Road 1407

$859,000

New
17d
Condo ApartmentApartment

3303 Don Mills Road 1407, Toronto C15

Total Monthly Obligation $5,230

Bed+Den
3+1
Baths
2
Park
2
Sqft
1400-1599
DOM
17d
Score
15
Yield
5.0%
Cash on Cash
-9.1%
Cap Rate
2.6%
5Y IRR
8.5%
10Y IRR
9.0%
Property Type-Condo Apartment
MLS® Number-C13867612
Bed+Den-3+1
Bathrooms-2
Size-1400-1599 sqft
Listed on site-Oct 6, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,885.09 (2026)
Maintenance-$1,324.66/mo
Locker-None
Parking-2 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-LANDPOWER REAL ESTATE LTD.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Immed/TBA
Neighbourhood-Don Valley Village
Title-Residential Condo & Other

No agent assigned

Enjoy Effortless, All-Inclusive Living In This Spacious, Tridel-Built & Managed Skymark I Building In North York. Designed For Comfort And Offering The Security And Convenience Of Worry-free Condo Lifestyle In A Sought- After Community. This Luxury Building Has All New Windows Replaced About A Year Ago Plus Recently Renovated Main Lobby And Hallways. This Corner Unit Has Quality Renovations From Top To Bottom With about 1,600 Sq Feet Plus Balcony And 2 Parking Spaces. With 2 Bedrooms Plus A Den That Can Also Be Converted As A Third Bedroom, The Open Concept Floorplan Is Designed With Flexibility. The Family Room & Dining Room Can Be Used Interchangeably Depending On New Owner's Preference. Features A Charming Coffee / Wine Bar With A Brand-New Wine Cooler, The Nook Adds Warmth And Creates An Enjoyable Focal Point For Entertaining. The Kitchen Has An Island, Quartz Counters-Tops And Abundant Cabinetry. Step Out Onto Open Balcony To Enjoy Panoramic South And West View Of The City Skyline. Included Are Brand-New Stove, Fridge, Dishwasher, B/I Microwave, Washer And A newer Dryer. Building Has 24hour Gatehouse Security With 5-Star Amenities Including Indoor And Outdoor Pools, Tennis Courts, Gym, Table Tennis, Card Room, Billiard, Library And Ample Visitor Parking Etc. It Is In A Prime Location Within Walking Distance To Public Transit, Shopping Plaza, Groceries, Bank, Restaurants And Seneca College. Close To Hwy 401 & 404 / DVP, Fairview Mall, North York General Hospital. All Utilities And Cable Tv And Internet Are Included In Maintenance Fee.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$687,200
Land Transfer Taxes$13,655
Legal Fees (Est.)
$
Total cash required for closing$186,955

Total Monthly Obligation

$5,230/mo
Mortgage $3,465
Monthly Loss $4,318
Principal$912
Interest$2,553
Property Tax$240
Condo Fees$1,325
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.1%12
Cash-on-Cash
-12.9%0
5-Year IRR
5.7%13
10-Year IRR
7.5%
Returns Index
7.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,284/yr
NOI
$17,775/yr
Net Cash Flow
-$1,984/mo
Cash Margin
-55.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.434
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo28
Risk Index
16.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3303 Don Mills Road 1407

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.