658 Bedford Pk Avenue, Toronto C04

$4,800,000
658 Bedford Pk Avenue

$4,800,000

New
17d
Detached2-Storey

658 Bedford Pk Avenue, Toronto C04

Total Monthly Obligation $21,461

Beds
6
Baths
7
Park
4
Sqft
3500-5000
DOM
17d
Score
17
Yield
4.1%
Cash on Cash
-5.1%
Cap Rate
3.5%
5Y IRR
11.5%
10Y IRR
11.4%
Property Type-Detached
MLS® Number-C13868426
Beds-6
Bathrooms-7
Size-3500-5000 sqft
Lot Size-40 × 133 ft
Listed on site-Oct 6, 2026
Style-2-Storey
Building Type-Detached
Age-0-5
Taxes-$20,694.38 (2026)
Parking-6 - Built-In
Basement-Finished, Walk-Up
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-Central Air
Laundry-No
Fireplace-Family Room, Living Room, Natural Gas, Other
Pool-None
Facing-North
Exterior-Concrete, Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-Bedford Park-Nortown
Title-Residential Freehold

No agent assigned

In the prestigious Bedford Park neighbourhood, this home instantly caught your eye with a striking exterior, blending modern design, comfort, style.Heated driveway highlights attention to detail.This home offers more than just a place to live; it promises a lifestyle. Step through the solid mahogany door onto gleaming porcelain slab floors, softly lit by led vertical chandelier. Heated floors provide gentle warmth, while a Control4 smart home system ensures seamless connectivity.main floor living area boasts 10' ceilings, double door frosted glass office, floor/ceiling windows flood the space with natural light. A gas fireplace wrapped in floor-to-ceiling backlit marble, creates a stunning focal point for cozy evenings. A laser-cut wall panel, a decorative white painted glass wall,4-stop elevator ensures effortless access to every level of the home." white oak plank hardwood with a Diagonal pattern.The kitchen is a showstopper, featuring custom cabinetry,Huge Patagonia marble waterfall island adds charm and functionality.High-end wolf and an oversized double fridge/freezer sub-zero, ensure culinary excellence, 3 sinks,Double dishwashers make entertaining effortless.The inviting family area designed as a cozy area with sliding floor-to-ceiling glass windows seamlessly opening onto a spacious deck perfect for entertaining with gas fireplace wrapped in Roso lepanto marble,A stunning floating oak stairs with glass railing elegantly illuminated with sleek wall- mounted strip lighting and lit stairs. Upstairs, frosted glass skylights brighten the space.The principal suite is a true retreat, with heated floor spa-like ensuite, dressing space with quite huge spaces with shelves and drawers.3bedrooms quite similar,w/own ensuite, dressing spaces. Heated floors lower level designed for ultimate lifestyle and entertainment offer Home Cinema for the ultimate cinematic escape, cedar sauna with showers, Gym,A bar and glass door wine cellar, pet wash station for added convenience.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$3,840,000
Land Transfer Taxes$106,475
Legal Fees (Est.)
$
Total cash required for closing$1,067,975

Total Monthly Obligation

$21,461/mo
Mortgage $19,362
Monthly Loss $16,366
Principal$5,095
Interest$14,267
Property Tax$1,725
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-7.9%1
5-Year IRR
9.3%31
10-Year IRR
9.9%
Returns Index
16.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$195,204/yr
NOI
$150,489/yr
Net Cash Flow
-$6,821/mo
Cash Margin
-41.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.658
LTV Ratio
80.0%18
Vacancy Buffer
0.4 mo11
Risk Index
12.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 658 Bedford Pk Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.