501 St. Clair Avenue W 510, Toronto C02

$648,000
501 St. Clair Avenue W 510

$648,000

New
18d
Condo ApartmentApartment

501 St. Clair Avenue W 510, Toronto C02

Total Monthly Obligation $3,873

HausQ Valuation Report
Bed+Den
2+1
Baths
1
Park
1
Sqft
500-599
DOM
18d
Score
15
Yield
4.0%
Cash on Cash
-12.8%
Cap Rate
1.8%
5Y IRR
5.6%
10Y IRR
6.9%
Property Type-Condo Apartment
MLS® Number-C13868988
Bed+Den-2+1
Bathrooms-1
Size-500-599 sqft
Listed on site-Oct 5, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,337.8 (2026)
Maintenance-$780.59/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE TERREQUITY SW REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete, Metal/Steel Siding
Possession-60 days/Flexible
Neighbourhood-Casa Loma
Title-Residential Condo & Other

No agent assigned

Luxury living in the vibrant midtown neighbourhood of St Clair West & Casa Loma! Upgraded well beyond builder's standard, this spcaious & functional 1 bed + den floor plan offers almost 600 sqft of designer interior livable space. Enjoy the bonus of an exceptional almost 200 sqft east facing private terrace overlooking lush treetops with a natural gas BBQ hookup + city views. Incredible custom storage throughout: built-in closet organizers in hall, laundry, pantry, coffee bar in den & bedroom. Beautiful kitchen with rare gas cooktop & integrated appliances. Resort style amenities with over 8,000 sqft of common areas including infinity pool with CN Tower/skyline views, saunas, theatre, billiards & party room. Steps to subway, markets, restaurants, parks & more. Shows very well, A+! Make it yours today!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$518,400
Land Transfer Taxes$9,435
Legal Fees (Est.)
$
Total cash required for closing$140,535

Total Monthly Obligation

$3,873/mo
Mortgage $2,614
Monthly Loss $3,185
Principal$688
Interest$1,926
Property Tax$278
Condo Fees$781
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.3%9
Cash-on-Cash
-16.5%0
5-Year IRR
2.9%6
10-Year IRR
5.3%
Returns Index
4.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,016/yr
NOI
$8,310/yr
Net Cash Flow
-$1,921/mo
Cash Margin
-88.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.262
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
20.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 501 St. Clair Avenue W 510

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.