8 Bellbury Crescent, Toronto C15

$1,328,800
8 Bellbury Crescent

$1,328,800

New
17d
DetachedBacksplit 4

8 Bellbury Crescent, Toronto C15

Total Monthly Obligation $6,327

Beds
5
Baths
2
Park
4
Sqft
1500-2000
DOM
17d
Score
16
Yield
3.8%
Cash on Cash
-7.0%
Cap Rate
3.1%
5Y IRR
10.0%
10Y IRR
10.2%
Property Type-Detached
MLS® Number-C13869538
Beds-5
Bathrooms-2
Size-1500-2000 sqft
Lot Size-50 × 142.77 ft
Listed on site-Oct 6, 2026
Style-Backsplit 4
Building Type-Detached
Taxes-$7,105.3 (2026)
Parking-5 - Attached
Basement-Crawl Space, Partially Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-30 Days to TBA
Neighbourhood-Don Valley Village
Title-Residential Freehold

No agent assigned

Spacious 4-level backsplit offering over 1,700 sq. ft. above grade plus 630 sf below grade (and a crawlspace too!) 4+1 bedrooms and two 4-piece bathrooms on an expansive lot of over 7,000 sq. ft.-larger than most in the area. Enjoy a welcoming front porch, a built-in garage and a generous double-wide driveway with ample parking. Two beautifully renovated living spaces showcase quality upgrades with no expense spared, including extra insulation between the units for added comfort and privacy or use it as one spacious family home with family room. The upper unit offers three bedrooms and a kitchen renovated just two years ago with quartz countertops and a gas stove. The lower-level in-law suite features two bedrooms, including a spacious primary bedroom, a kitchen with stainless steel appliances, a separate entrance and a walkout to back deck. Each unit has its own laundry facilities, providing flexibility for extended family or multigenerational living, plus income potential to live in one unit and rent out the other, subject to applicable requirements. Thoughtful upgrades include 200-amp electrical service accommodating both kitchens and ready for an EV charger, smart light fixtures, LED lighting, pot lights, a security camera system and digital smart locks. Three outdoor water taps add convenience for gardening and outdoor maintenance. Ideally situated near excellent daycares and schools, including French immersion, public schools, a newly built Catholic school and a high school offering the esteemed STEM+ program. Walk to Sheppard Subway, Oriole GO Station, ravine trails, parks, a water park, tennis courts, a community centre, Fairview Mall, T&T grocery store and so much more! Enjoy convenient access to the DVP and Highways 401, 404 and 407. Open house Saturday October 17th and Sunday, October 18th 2-4 p.m.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,063,040
Land Transfer Taxes$23,051
Legal Fees (Est.)
$
Total cash required for closing$290,311

Total Monthly Obligation

$6,327/mo
Mortgage $5,360
Monthly Loss $4,917
Principal$1,410
Interest$3,950
Property Tax$592
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.5%1
5-Year IRR
7.3%20
10-Year IRR
8.4%
Returns Index
11.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$50,904/yr
NOI
$34,208/yr
Net Cash Flow
-$2,509/mo
Cash Margin
-59.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo24
Risk Index
15.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 8 Bellbury Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.