10 Queens Quay W 2206, Toronto C01

$1,459,000
10 Queens Quay W 2206

$1,459,000

New
17d
Condo ApartmentApartment

10 Queens Quay W 2206, Toronto C01

Total Monthly Obligation $9,079

Bed+Den
4+2
Baths
3
Park
1
Sqft
1600-1799
DOM
17d
Score
16
Yield
5.8%
Cash on Cash
-6.9%
Cap Rate
3.1%
5Y IRR
10.1%
10Y IRR
10.3%
Property Type-Condo Apartment
MLS® Number-C13869640
Bed+Den-4+2
Bathrooms-3
Size-1600-1799 sqft
Listed on site-Oct 6, 2026
Style-Apartment
Building Type-Condo Apartment
Age-16-30
Taxes-$6,291.26 (2026)
Maintenance-$2,469.19/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX ULTIMATE REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Flexible
Neighbourhood-Waterfront Communities C1
Title-Residential Condo & Other

No agent assigned

**Toronto Waterfront** Excellent South View of the Lake**Offering 1700 glorious sq ft with this Stunning Corner Suite, Soaring 9 ft Ceiling. Spectacular South & West Views, See Beyond Toronto Island. High Floor, Convenient Location at Yonge St & Queens Quay. Walk to Financial District, PATH, Scotiabank & Rogers Centre, Union Station & Waterfront Boardwalk. Entrance Foyer has Custom Closets. Spacious Principal Rooms. Tons of Natural Light Into The Entire Home. $$$ spent on Upgrades and Renovations. A massive living room that's ideal for both entertaining and everyday comfort. Each Bedroom offers its own Den. This is the Largest Floorplan with chic renovated space. Eat-in kitchen w/ Fabulous South View complete w/ Top-of-The-Line Appliances & Finishes: Quartz Countertops, Extensive Leicht Designer Kitchen Cabinetry & Nolte Cupboards. Prime Bedroom retreat w/ His & Hers W-I Closets, Ensuite w/ Step-in Shower. 2nd Bedroom also has an Ensuite, 2 x Dens/Office. Engineered Hardwood Floors & Floor-To-Ceiling Windows, Spacious Laundry Room. Designed Cabinetry in Foyer. Enjoy Resort-Style Amenities, Including Indoor & Outdoor Pool, Whirlpool, Visitor Parking, Large Gym, Guest Suites, Golf Simulator, Squash & Basketball Courts, Ping-Pong Room, Games Room, Rooftop Terrace w/BBQ & so much More. Well-managed Building, Excellent Security. The Most Desirable Waterfront Community is At Your Door: Toronto's Harbourfront, Convenient Grocery Store & Restaurant Right Next Door. Near CN Tower, Union Station & Toronto's Vibrant St Lawrence Market & Entertainment District. **All Utilities + Wifi, Water, Amenities, Cable & Hydro **Included In Maintenance Fees. Visitors Parking. Best of City Living! Steps away from Excellent restaurants, cafes, shopping, TTC, Billy Bishop Island Airport all walking distance. Whether you love relaxed lakeside strolls, urban conveniences, or dynamic city life, this location has it all. Show Your Best Client.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,167,200
Land Transfer Taxes$25,655
Legal Fees (Est.)
$
Total cash required for closing$318,955

Total Monthly Obligation

$9,079/mo
Mortgage $5,885
Monthly Loss $7,530
Principal$1,549
Interest$4,337
Property Tax$524
Condo Fees$2,469
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.6%1
5-Year IRR
7.6%21
10-Year IRR
8.9%
Returns Index
11.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$84,264/yr
NOI
$37,516/yr
Net Cash Flow
-$2,759/mo
Cash Margin
-39.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
1.1 mo17
Risk Index
13.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 10 Queens Quay W 2206

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.