68 Yorkville Avenue 301, Toronto C02

$1,690,000
68 Yorkville Avenue 301

$1,690,000

New
18d
Condo ApartmentApartment

68 Yorkville Avenue 301, Toronto C02

Total Monthly Obligation $9,820

HausQ Valuation Report
Beds
3
Baths
2
Park
1
Sqft
1400-1599
DOM
18d
Score
15
Yield
4.7%
Cash on Cash
-9.7%
Cap Rate
2.5%
5Y IRR
8.0%
10Y IRR
8.7%
Property Type-Condo Apartment
MLS® Number-C13870020
Beds-3
Bathrooms-2
Size-1400-1599 sqft
Listed on site-Oct 5, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$10,550 (2025)
Maintenance-$1,923.54/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Heat Pump (Electric)
Brokerage-BAY STREET GROUP INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Aluminum Siding
Possession-IMM
Neighbourhood-Annex
Title-Residential Condo & Other

No agent assigned

Fall In Love With The Best Of Yorkville!Corner Unit With 200 Soft Balcony View Of Bay & Yorkville. 1534 Sqft 2Br +Office+ Study, Steps To The Finest Restaurants & Shopping In The City! $$$ Spent In Upgrades And Renovations. Great Condition With All Furniture. Electrical Charger In Parking, Steam Shower

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,352,000
Land Transfer Taxes$30,275
Legal Fees (Est.)
$
Total cash required for closing$369,775

Total Monthly Obligation

$9,820/mo
Mortgage $6,817
Monthly Loss $8,026
Principal$1,794
Interest$5,023
Property Tax$879
Condo Fees$1,924
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.1%12
Cash-on-Cash
-12.9%0
5-Year IRR
5.7%13
10-Year IRR
7.4%
Returns Index
7.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$78,804/yr
NOI
$34,891/yr
Net Cash Flow
-$3,909/mo
Cash Margin
-59.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.434
LTV Ratio
80.0%18
Vacancy Buffer
1.0 mo17
Risk Index
12.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 68 Yorkville Avenue 301

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.