66 Burndale Avenue, Toronto C07

$1,598,000
66 Burndale Avenue

$1,598,000

New
17d
Detached2-Storey

66 Burndale Avenue, Toronto C07

Total Monthly Obligation $7,514

HausQ Valuation Report
Beds
4
Baths
3
Park
2
Sqft
1100-1500
DOM
17d
Score
14
Yield
3.0%
Cash on Cash
-10.9%
Cap Rate
2.2%
5Y IRR
7.1%
10Y IRR
8.0%
Property Type-Detached
MLS® Number-C13870992
Beds-4
Bathrooms-3
Size-1100-1500 sqft
Lot Size-50 × 117.66 ft
Listed on site-Oct 6, 2026
Style-2-Storey
Building Type-Detached
Taxes-$8,318 (2025)
Parking-2 - None
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE TERREQUITY CONFIDENCE REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Lansing-Westgate
Title-Residential Freehold

No agent assigned

Calling All Builders -- Major Opportunity for Investment & New Home Build!! Welcome to 66 Burndale Avenue, a prime lot located in the highly desirable Lansing neighborhood in North York, Toronto. Build your dream home OR income-producing multi-plex , on a property with a VERY short distance to Yonge St. Excellent access to public transit, located just a 5-minute walk to Sheppard-Yonge subway station. Features a walk score of 95! Enjoy living close to an abundance of fine dining, cafes, multiple parks, Meridian Arts Centre, recreation/sports facilities, and schools: including Cameron Public School, Willowdale Middle School, and Loretto Abbey Catholic Secondary School. Exceptional opportunity for a new build in a Toronto hotspot of convenience. Experience living in a vibrant and connected neighborhood, while enjoying the privacy of a quiet street.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,278,400
Land Transfer Taxes$28,435
Legal Fees (Est.)
$
Total cash required for closing$349,535

Total Monthly Obligation

$7,514/mo
Mortgage $6,446
Monthly Loss $5,818
Principal$1,696
Interest$4,750
Property Tax$693
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.9%11
Cash-on-Cash
-13.9%0
5-Year IRR
4.7%10
10-Year IRR
6.5%
Returns Index
6.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$47,160/yr
NOI
$29,626/yr
Net Cash Flow
-$3,977/mo
Cash Margin
-101.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.383
LTV Ratio
80.0%18
Vacancy Buffer
1.3 mo20
Risk Index
13.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 66 Burndale Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.