15 Mcmurrich Street 1405, Toronto C02

$1,149,000
15 Mcmurrich Street 1405

$1,149,000

New
16d
Condo ApartmentApartment

15 Mcmurrich Street 1405, Toronto C02

Total Monthly Obligation $7,940

Beds
3
Baths
2
Park
2
Sqft
1800-1999
DOM
16d
Score
16
Yield
6.8%
Cash on Cash
-6.1%
Cap Rate
3.3%
5Y IRR
10.8%
10Y IRR
10.8%
Property Type-Condo Apartment
MLS® Number-C13871518
Beds-3
Bathrooms-2
Size-1800-1999 sqft
Listed on site-Oct 7, 2026
Style-Apartment
Building Type-Condo Apartment
Age-31-50
Taxes-$6,706 (2026)
Maintenance-$2,546.39/mo
Locker-None
Parking-2 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY LTD.
Cooling-Central Air
Laundry-Yes
Fireplace-Living Room
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-Annex
Title-Residential Condo & Other

No agent assigned

Imagine Yorkville living with 1,896 sq ft of beautifully renovated space. This expansive 3-bedroom, 2-bathroom penthouse offers an exceptional sense of scale, comfort and flexibility in the heart of the city. The thoughtfully designed layout features generous principal rooms, defined living and dining areas, three well-proportioned bedrooms, plus a bright dedicated office/solarium - an ideal space for working from home, reading, creating or simply enjoying the natural light. Tastefully renovated throughout, the residence combines contemporary finishes with a warm, sophisticated feel and the ease of true turnkey living. At the centre of the home is an impressive oversized kitchen island, offering abundant workspace and a natural gathering point for entertaining. Large windows fill the home with light, while the 130 sq ft southeast-facing balcony extends the living space outdoors. Two tandem parking spaces add tremendous convenience. Residents enjoy 24-hour concierge, fitness facilities, sauna, party/meeting room, visitor parking and bike storage, with maintenance fees inclusive of most utilities except hydro. Ideally located on a quiet residential street in the heart of Yorkville, you are moments from exceptional restaurants, cafés, galleries, boutiques, cultural destinations and the Bloor subway. A substantial, stylish and beautifully finished home that offers something increasingly valuable in downtown Toronto: space. Space to entertain, space to work, space for guests and space to simply enjoy the way you live.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$919,200
Land Transfer Taxes$19,455
Legal Fees (Est.)
$
Total cash required for closing$250,755

Total Monthly Obligation

$7,940/mo
Mortgage $4,635
Monthly Loss $6,720
Principal$1,220
Interest$3,415
Property Tax$559
Condo Fees$2,546
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.6%16
Cash-on-Cash
-10.2%1
5-Year IRR
8.0%23
10-Year IRR
9.3%
Returns Index
12.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$77,880/yr
NOI
$30,429/yr
Net Cash Flow
-$2,099/mo
Cash Margin
-32.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
1.2 mo19
Risk Index
14.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 15 Mcmurrich Street 1405

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.