175 Cumberland Street 1111, Toronto C02

$1,835,000
175 Cumberland Street 1111

$1,835,000

New
16d
Condo ApartmentApartment

175 Cumberland Street 1111, Toronto C02

Total Monthly Obligation $10,654

Bed+Den
3+1
Baths
3
Park
0
Sqft
1800-1999
DOM
16d
Score
22
Yield
7.1%
Cash on Cash
1.4%
Cap Rate
4.9%
5Y IRR
16.7%
10Y IRR
15.5%
Property Type-Condo Apartment
MLS® Number-C13871594
Bed+Den-3+1
Bathrooms-3
Size-1800-1999 sqft
Listed on site-Oct 7, 2026
Style-Apartment
Building Type-Condo Apartment
Age-31-50
Taxes-$10,013.41 (2026)
Maintenance-$2,217.49/mo
Locker-Ensuite
Parking-Underground
Basement-None
Heating-Radiant (Gas)
Brokerage-ROYAL LEPAGE REAL ESTATE SERVICES LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-30 Days/TBA
Neighbourhood-Annex
Title-Residential Condo & Other

No agent assigned

Welcome to this expansive, 1877 sq ft fully renovated residence in one of Yorkville's most prestigious buildings.This highly coveted split 2 bedroom + den layout faces north-east with clear, unobstructed skyline views over Yorkville. The oversized living room is bathed in light from floor to ceiling windows and is an ideal space for entertaining. The suite has hardwood herringbone floors throughout except for the primary bedroom which has engineered red oak flooring. The fully renovated custom kitchen with granite counters and stainless steel appliances has a stone floor, a centre island/breakfast bar and combines naturally with the open concept dining/living areas.The primary bedroom features a large bay window, a wall of closets and a spacious ensuite 4pc. The second bedroom offers an abundance of B/I storage and an ensuite locker as well as an ensuite 4-pc washroom. The spacious den with its floor to ceiling windows is separated by sliding doors from the 2nd bedroom and could be used as an office, library or den. All windows have automatic blinds and the ensuite laundry has a full-size washer and dryer. Situated in the heart of Yorkville, steps to designer shopping, fine dining, cultural activities, parks and transit. Renaissance Plaza offers world class amenities including 24 hr concierge services, an indoor pool, sauna, 2 fitness centres, meeting/party room, rooftop garden and valet parking .

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,468,000
Land Transfer Taxes$33,175
Legal Fees (Est.)
$
Total cash required for closing$401,675

Total Monthly Obligation

$10,654/mo
Mortgage $7,402
Monthly Loss $8,706
Principal$1,948
Interest$5,454
Property Tax$834
Condo Fees$2,217
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.3%30
Cash-on-Cash
-2.6%4
5-Year IRR
13.8%63
10-Year IRR
13.7%
Returns Index
32.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$130,800/yr
NOI
$78,697/yr
Net Cash Flow
-$844/mo
Cash Margin
-7.7%1
Cash Flow Index
1.0/ 100
Risk Profile
Weight: 20%
DSCR
0.8919
LTV Ratio
80.0%18
Vacancy Buffer
0.9 mo16
Risk Index
17.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 175 Cumberland Street 1111

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.