7 Broadway Avenue 411, Toronto C10

$429,000
7 Broadway Avenue 411

$429,000

New
17d
Condo ApartmentMulti-Level

7 Broadway Avenue 411, Toronto C10

Total Monthly Obligation $2,853

HausQ Valuation Report
Beds
1
Baths
1
Park
0
Sqft
600-699
DOM
17d
Score
18
Yield
6.4%
Cash on Cash
-5.0%
Cap Rate
3.5%
5Y IRR
11.6%
10Y IRR
11.5%
Property Type-Condo Apartment
MLS® Number-C13872102
Beds-1
Bathrooms-1
Size-600-699 sqft
Listed on site-Oct 6, 2026
Style-Multi-Level
Building Type-Condo Apartment
Taxes-$1,466 (2026)
Maintenance-$800.47/mo
Locker-None
Parking-Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-FOREST HILL REAL ESTATE INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Immediate
Neighbourhood-Mount Pleasant West
Title-Residential Condo & Other

No agent assigned

This one bedroom one bathroom condo is located in a very well cared for building in the vibrant Yonge/Eglinton neighbourhood. Walk to the Yonge Eglinton subway and the new Eglinton LRT in just 8 minutes or less. A small boutique building offers you limited elevator waiting, 24/7 concierge and security, bike storage, fitness and games amenities, rooftop patio with BBQ's . Your suite provides comfortable kitchen area with vinyl flooring, pot lights and a pass-thru window into the dining area. A generous open concept living and dining room has an east facing picture window providing lots of natural light, overlooking clear park space. Your suite has a very generous sized primary bedroom with double closet and large picture window. Ensuite laundry and a 4 piece bathroom complete the interior space. Just minutes away are top rated schools, restaurants, cafes, fitness studios and theatres. Parking is available for a monthly fee of approx. $205.00. Buyer and Buyers agent to confirm monthly pkg charge. Parking has direct elevator access into 7 Broadway Ave. This unit provides one of Yonge Eglinton's best ownership values available, along with one of TO's best connectivity, entertainment and public transportation city options.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$343,200
Land Transfer Taxes$5,055
Legal Fees (Est.)
$
Total cash required for closing$92,355

Total Monthly Obligation

$2,853/mo
Mortgage $1,730
Monthly Loss $2,398
Principal$455
Interest$1,275
Property Tax$122
Condo Fees$800
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.6%16
Cash-on-Cash
-10.3%1
5-Year IRR
7.9%22
10-Year IRR
9.2%
Returns Index
12.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,516/yr
NOI
$11,293/yr
Net Cash Flow
-$789/mo
Cash Margin
-34.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.546
LTV Ratio
80.0%18
Vacancy Buffer
3.4 mo57
Risk Index
27.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 7 Broadway Avenue 411

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.