15 Northtown Way 220, Toronto C14

$598,000
15 Northtown Way 220

$598,000

New
16d
Condo ApartmentApartment

15 Northtown Way 220, Toronto C14

Total Monthly Obligation $4,144

Bed+Den
3+1
Baths
2
Park
1
Sqft
1200-1399
DOM
16d
Score
18
Yield
7.3%
Cash on Cash
-3.3%
Cap Rate
3.9%
5Y IRR
13.0%
10Y IRR
12.5%
Property Type-Condo Apartment
MLS® Number-C13872430
Bed+Den-3+1
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 7, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,808 (2025)
Maintenance-$1,214/mo
Locker-Exclusive
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-HOMELIFE LANDMARK REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TBA
Neighbourhood-Willowdale East
Title-Residential Condo & Other

No agent assigned

Welcome To This Spectacular 1,222 Sq. Ft. Corner Suite In The Highly Sought-After Tridel Triumph, Offering Exceptional Space, Natural Light And Unbeatable Convenience In The Heart Of North York! This Bright And Spacious 2-Bedroom Plus Large Den, 2-Bathroom Suite Features A Highly Functional Split-Bedroom Layout, Wall-To-Wall Windows And Beautiful Unobstructed Views Overlooking The Park. The Generous Living And Dining Area Is Perfect For Everyday Living And Entertaining, While The Large Den Offers Excellent Flexibility As A Home Office Or Potential Third Bedroom. The Primary Bedroom Features Double Closets And A Private Ensuite, And The Eat-In Kitchen Offers Granite Countertops And Ample Cabinet Space. Freshly Painted And Move-In Ready With Newer Appliances.Enjoy The Rare Convenience Of A Second-Floor Location With Easy Access To The Building Amenities And Rooftop Deck, Plus Parking Conveniently Located Just Down The Stairs. Includes One Parking Space, Large Locker And Bike Storage. All Utilities - Heat, Hydro And Water - Are Included In The Maintenance Fees.Exceptional Resort-Style Amenities Include 24-Hour Concierge, Indoor Swimming Pool, Hot Tub, Sauna, Fully Equipped Gym, Yoga Room, Bowling Alleys, Virtual Golf, Tennis Courts, Running Track, Ping-Pong, Billiards, Guest Suites, Party Facilities And More.An Incredible Location For Everyday Living - Enjoy Direct Indoor Access To The Newly Opened Food Basics Without Stepping Outside, Steps To The Brand-New T&T Supermarket, Finch Subway Station, North York Centre Station, VIVA And GO Transit, Library, Parks, Community Centre, Shopping And An Amazing Selection Of Restaurants Along Yonge Street, Including Many Late-Night And 24-Hour Dining Options. Close To Highly Regarded McKee Public School And Earl Haig Secondary School. A Rare Combination Of Space, Convenience, Views And Lifestyle In The Heart Of North York!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$478,400
Land Transfer Taxes$8,435
Legal Fees (Est.)
$
Total cash required for closing$129,535

Total Monthly Obligation

$4,144/mo
Mortgage $2,412
Monthly Loss $3,509
Principal$635
Interest$1,777
Property Tax$317
Condo Fees$1,214
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.2%1
5-Year IRR
9.5%32
10-Year IRR
10.5%
Returns Index
17.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,464/yr
NOI
$18,342/yr
Net Cash Flow
-$884/mo
Cash Margin
-24.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo37
Risk Index
20.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 15 Northtown Way 220

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.