8 Liszt Gate 9, Toronto C15

$749,999
8 Liszt Gate 9

$749,999

New
16d
Condo Townhouse3-Storey

8 Liszt Gate 9, Toronto C15

Total Monthly Obligation $3,951

HausQ Valuation Report
Bed+Den
5+1
Baths
3
Park
1
Sqft
1600-1799
DOM
16d
Score
25
Yield
6.8%
Cash on Cash
3.4%
Cap Rate
5.3%
5Y IRR
18.3%
10Y IRR
16.9%
Property Type-Condo Townhouse
MLS® Number-C13872476
Bed+Den-5+1
Bathrooms-3
Size-1600-1799 sqft
Listed on site-Oct 7, 2026
Style-3-Storey
Building Type-Condo Townhouse
Taxes-$3,785.52 (2025)
Maintenance-$410/mo
Locker-None
Parking-1 - None
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-T-ONE GROUP REALTY INC.,
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-30-59 days
Neighbourhood-Hillcrest Village
Title-Residential Condo & Other

No agent assigned

Welcome to 8 Liszt Gate, unit 9! Spacious and bright 3-storey condo townhouse nestled in high-demand Hillcrest Village! Featuring a functional, open layout with abundant natural light, generous-sized bedrooms, and comfortable living space throughout. Enjoy peaceful living in a family-friendly complex surrounded by lush greenery, mature trees, and top-ranked school zones (AY Jackson SS, Highland MS, Cresthaven PS). Minutes to Highway 404/DVP, Highway 401, Seneca College, TTC transit, parks, grocery stores, and local amenities. Perfect for end-users or savvy investors looking for incredible value in North York! A must-see property!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$599,999
Land Transfer Taxes$11,475
Legal Fees (Est.)
$
Total cash required for closing$162,975

Total Monthly Obligation

$3,951/mo
Mortgage $3,025
Monthly Loss $3,155
Principal$796
Interest$2,229
Property Tax$315
Condo Fees$410
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.6%33
Cash-on-Cash
-1.1%6
5-Year IRR
14.9%70
10-Year IRR
14.5%
Returns Index
37.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
25/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$50,760/yr
NOI
$34,578/yr
Net Cash Flow
-$144/mo
Cash Margin
-3.4%2
Cash Flow Index
2.5/ 100
Risk Profile
Weight: 20%
DSCR
0.9523
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
26.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 8 Liszt Gate 9

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.