21 Dale Avenue 945, Toronto C09

$899,000
21 Dale Avenue 945

$899,000

New
16d
Co-op ApartmentApartment

21 Dale Avenue 945, Toronto C09

Total Monthly Obligation $5,742

Beds
2
Baths
2
Park
1
Sqft
1200-1399
DOM
16d
Score
18
Yield
6.8%
Cash on Cash
-2.8%
Cap Rate
4.0%
5Y IRR
13.4%
10Y IRR
12.9%
Property Type-Co-op Apartment
MLS® Number-C13872568
Beds-2
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 7, 2026
Style-Apartment
Building Type-Co-op Apartment
Age-51-99
Maintenance-$1,916.12/mo
Locker-Exclusive
Parking-1 - Underground
Basement-None
Heating-Water (Gas)
Brokerage-SOTHEBY'S INTERNATIONAL REALTY CANADA
Cooling-Wall Unit(s)
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Roof-Flat
Possession-Immediate
Neighbourhood-Rosedale-Moore Park
Title-Residential Condo & Other

No agent assigned

This spacious 1222-sq-ft single-level suite features two well-sized bedrooms and one and a half updated bathrooms (2021). Tons of storage throughout. Michael Lloyd of Planning Resources oversaw the construction of the recently updated contemporary kitchen (2023) is outfitted with custom cabinetry, high-end stainless-steel appliances (mostly Bosch), and durable quartz countertops. Refinished parquet wood flooring in a rich dark walnut stain. Freshly painted walls. You can move right in and enjoy. The "L"-shaped configuration of the open-concept living and dining area offers tremendous flexibility. The living room will easily house your large furniture. Soft natural light fills the main living quarters through the updated thermopane windows. A glass garden door leads out to the astounding 44-ft private walk-out balcony. Birds and trees abound in the ravine's natural setting. Summer climate management is efficiently provided by a modern Mitsubishi split system with 3 individual units (2023).With a wonderful layout and building, Kensington Apartments offers a low-maintenance, elevated standard of living in the heart of South Rosedale for mature buyers, seniors, or established professionals seeking a quiet natural setting alongside immediate city connections. Set upon five acres of private, leafy ravine parkland, this address provides a peaceful retreat into nature directly outside your front door. Residents experience total harmony with surrounding greenery while staying effortlessly connected to the lively energy of downtown Toronto. It's more than a building; it is a community. Kensington Apartments co-operative, residents enjoy an array of premium amenities. Stay active with access to both indoor and outdoor swimming pools, fully equipped fitness centre, and round-the-clock concierge staff. The co-op structure completely frees owners from exterior building repairs, groundskeeping & seasonal chores, allowing you to enjoy your residence without ongoing physical burdens

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,200
Land Transfer Taxes$14,455
Legal Fees (Est.)
$
Total cash required for closing$195,755

Total Monthly Obligation

$5,742/mo
Mortgage $3,626
Monthly Loss $4,788
Principal$954
Interest$2,672
Condo Fees$1,916
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-7.1%1
5-Year IRR
10.3%37
10-Year IRR
11.0%
Returns Index
19.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$61,320/yr
NOI
$29,795/yr
Net Cash Flow
-$1,143/mo
Cash Margin
-22.4%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.689
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
17.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 21 Dale Avenue 945

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.