2221 Yonge Street 803, Toronto C10

$580,000
2221 Yonge Street 803

$580,000

New
16d
Condo ApartmentApartment

2221 Yonge Street 803, Toronto C10

Total Monthly Obligation $3,543

Beds
2
Baths
2
Park
1
Sqft
700-799
DOM
16d
Score
17
Yield
5.5%
Cash on Cash
-6.5%
Cap Rate
3.2%
5Y IRR
10.5%
10Y IRR
10.6%
Property Type-Condo Apartment
MLS® Number-C13872634
Beds-2
Bathrooms-2
Size-700-799 sqft
Listed on site-Oct 7, 2026
Style-Apartment
Building Type-Condo Apartment
Age-0-5
Taxes-$3,091.76 (2025)
Maintenance-$745.7/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Fan Coil (Gas)
Brokerage-LANDPOWER REAL ESTATE LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Flexible
Neighbourhood-Mount Pleasant West
Title-Residential Condo & Other

No agent assigned

Experience elevated city living at 2221 Yonge, perfectly positioned in the heart of Yonge & Eglinton. This bright and spacious 2-bedroom, 2-bathroom corner suite features southeast exposure, 9' ceilings, and an impressive 311 sq. ft. wrap around balcony that extends the living space outdoors. The thoughtfully designed kitchen offers ample cabinetry and pantry space, a generous breakfast bar, and an open connection to the living and dining area, creating an inviting space for both everyday living and entertaining. The primary bedroom features a walk-in closet and private ensuite, offering both comfort and functionality. Enjoy an exceptional collection of resort-inspired amenities, including a fully equipped fitness centre, yoga studio, spa with hot tubs, sauna and steam room, rooftop garden with BBQs, and a stylish sky lounge with breathtaking city views. A party room and additional shared spaces provide even more options to relax and entertain. Located directly across from Eglinton Subway Station and Eglinton LRT, this units is surrounded by an incredible selection of restaurants, cafes, shops, grocery stores and everyday conveniences. This is downtown-style urban living with everything you need right outside your door.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$464,000
Land Transfer Taxes$8,075
Legal Fees (Est.)
$
Total cash required for closing$125,575

Total Monthly Obligation

$3,543/mo
Mortgage $2,340
Monthly Loss $2,927
Principal$616
Interest$1,724
Property Tax$258
Condo Fees$746
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.9%1
5-Year IRR
7.3%19
10-Year IRR
8.6%
Returns Index
10.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,124/yr
NOI
$14,471/yr
Net Cash Flow
-$1,134/mo
Cash Margin
-42.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo44
Risk Index
22.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2221 Yonge Street 803

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.