97 Estelle Avenue, Toronto C14

$1,650,000
97 Estelle Avenue

$1,650,000

Price Change
16d
DetachedBungalow

97 Estelle Avenue, Toronto C14

Total Monthly Obligation $8,063

HausQ Valuation Report
Beds
7
Baths
7
Park
3
Sqft
700-1100
DOM
16d
Score
17
Yield
4.7%
Cash on Cash
-4.2%
Cap Rate
3.7%
5Y IRR
12.2%
10Y IRR
12.0%
Property Type-Detached
MLS® Number-C13872766
Beds-7
Bathrooms-7
Size-700-1100 sqft
Lot Size-80 × 100 ft
Listed on site-Oct 7, 2026
Style-Bungalow
Building Type-Detached
Age-31-50
Taxes-$12,384.4 (2026)
Parking-4 - Attached
Basement-Finished, Walk-Up
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Willowdale East
Title-Residential Freehold

No agent assigned

Attention Builders, Developers & Investors! Explore the possibilities of this impressive 80 x 100 ft lot with 80 ft of frontage. The existing home requires substantial renovation, making this property especially appealing to buyers seeking a major renovation or redevelopment project. Investigate potential lot severance, a custom-home build or multiplex development, subject to zoning, site requirements and municipal approvals. Buyers to independently verify all development possibilities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,320,000
Land Transfer Taxes$29,475
Legal Fees (Est.)
$
Total cash required for closing$360,975

Total Monthly Obligation

$8,063/mo
Mortgage $6,656
Monthly Loss $6,311
Principal$1,751
Interest$4,904
Property Tax$1,032
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.8%1
5-Year IRR
9.4%32
10-Year IRR
10.1%
Returns Index
17.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$76,800/yr
NOI
$52,236/yr
Net Cash Flow
-$2,303/mo
Cash Margin
-36.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.658
LTV Ratio
80.0%18
Vacancy Buffer
1.2 mo19
Risk Index
15.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 97 Estelle Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.