9 Tecumseth Street 421, Toronto C01

$459,900
9 Tecumseth Street 421

$459,900

New
16d
Condo Apartment1 Storey/Apt

9 Tecumseth Street 421, Toronto C01

Total Monthly Obligation $2,852

HausQ Valuation Report
Bed+Den
2+1
Baths
1
Park
0
Sqft
500-599
DOM
16d
Score
19
Yield
6.2%
Cash on Cash
-3.5%
Cap Rate
3.8%
5Y IRR
12.8%
10Y IRR
12.4%
Property Type-Condo Apartment
MLS® Number-C13872982
Bed+Den-2+1
Bathrooms-1
Size-500-599 sqft
Listed on site-Oct 7, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Taxes-$2,547.47 (2026)
Maintenance-$584.4/mo
Locker-Owned
Parking-Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TBA
Neighbourhood-Niagara
Title-Residential Condo & Other

No agent assigned

Welcome To King West Condo By Aspen Ridge Homes - The Best Of King West Living! This Luxurious 1 plus 1 bedroom Condo Offers a Spacious Open-concept Layout With 558 Sqft of Interior Living Space, Plus An Impressive size Balcony. Includes 1 Locker. Tons Of Upgrades Throughout, Including 10' Ceilings, Upgraded Kitchen Cabinetry and pantry. Upgraded Kitchen Finishes, Premium laminate Flooring, And Zebra Roller Shades. Extra bonus door has been added to the den and is being used as a bedroom. Primary bedroom closet has professional built in organizers. Located In One Of Toronto's Most Desirable Neighbourhoods at King & Bathurst Including The future King West Station (formerly known as King-Bathurst) is an underground rapid transit station currently under construction as part of the new Ontario Line subway project in Toronto, Residents Enjoy Luxury Amenities Including A Fitness Centre, Yoga Studio, Rooftop Bbq Terrace, Games & Billiards Room, Lounge, And Private Dining Area. Unbeatable Location Just Steps To TTC Streetcar Access, The Future Ontario Line, Top Restaurants, Cafes, The Well Mall, Dog Park, Stackt Market Shopping, And Nightlife. Exceptional 98 Walk & Bike Score - Downtown Living At Its Best.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$367,920
Land Transfer Taxes$5,673
Legal Fees (Est.)
$
Total cash required for closing$99,153

Total Monthly Obligation

$2,852/mo
Mortgage $1,855
Monthly Loss $2,364
Principal$488
Interest$1,367
Property Tax$212
Condo Fees$584
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.6%1
5-Year IRR
9.1%30
10-Year IRR
10.1%
Returns Index
15.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,620/yr
NOI
$13,798/yr
Net Cash Flow
-$705/mo
Cash Margin
-29.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.627
LTV Ratio
80.0%18
Vacancy Buffer
3.4 mo57
Risk Index
27.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 9 Tecumseth Street 421

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.