11 Brunel Court 1612, Toronto C01

$689,000
11 Brunel Court 1612

$689,000

New
16d
Condo ApartmentApartment

11 Brunel Court 1612, Toronto C01

Total Monthly Obligation $3,846

HausQ Valuation Report
Beds
1
Baths
1
Park
1
Sqft
600-699
DOM
16d
Score
16
Yield
4.4%
Cash on Cash
-8.8%
Cap Rate
2.7%
5Y IRR
8.7%
10Y IRR
9.2%
Property Type-Condo Apartment
MLS® Number-C13873276
Beds-1
Bathrooms-1
Size-600-699 sqft
Listed on site-Oct 7, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,896 (2025)
Maintenance-$625.91/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK YORK GROUP REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TBA
Neighbourhood-Waterfront Communities C1
Title-Residential Condo & Other

No agent assigned

Welcome to 11 Brunel Court #1612! Enjoy beautiful south-facing lake view and the Toronto Islands, with a direct view toward Billy Bishop Airport where you can watch planes take off and land from the comfort of home. This bright and spacious super functional layout features floor-to-ceiling windows and plenty of natural light. The versatile den is ideal for a home office or second bedroom, while the modern kitchen features granite countertops and stainless steel appliances. One parking space is included. Enjoy impressive building amenities including a 27th-floor lounge and spa with lake views. This condo also offers a nice gym, games room, indoor pool and hot tub. Ideally located with easy access to transit and the Gardiner Expressway, with Sobeys, Starbucks, the community centre, banks, Harbourfront, Rogers Centre, CN Tower, Ripley's Aquarium, Billy Bishop Airport and countless downtown amenities just minutes away. An incredible opportunity to enjoy downtown living with beautiful south-facing lake view. (newer flooring, washer & dryer and microwave/hood fan)

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$551,200
Land Transfer Taxes$10,255
Legal Fees (Est.)
$
Total cash required for closing$149,555

Total Monthly Obligation

$3,846/mo
Mortgage $2,779
Monthly Loss $3,115
Principal$731
Interest$2,048
Property Tax$241
Condo Fees$626
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.1%13
Cash-on-Cash
-12.6%0
5-Year IRR
5.8%14
10-Year IRR
7.5%
Returns Index
8.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,480/yr
NOI
$14,625/yr
Net Cash Flow
-$1,560/mo
Cash Margin
-61.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.444
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
20.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 11 Brunel Court 1612

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.