65 Scadding Avenue 501, Toronto C08

$519,900
65 Scadding Avenue 501

$519,900

New
16d
Condo Apartment1 Storey/Apt

65 Scadding Avenue 501, Toronto C08

Total Monthly Obligation $3,468

Bed+Den
2+1
Baths
1
Park
1
Sqft
700-799
DOM
16d
Score
18
Yield
6.6%
Cash on Cash
-4.9%
Cap Rate
3.5%
5Y IRR
11.7%
10Y IRR
11.6%
Property Type-Condo Apartment
MLS® Number-C13873840
Bed+Den-2+1
Bathrooms-1
Size-700-799 sqft
Lot Size-785 sqft
Listed on site-Oct 7, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Age-31-50
Taxes-$2,693.27 (2026)
Maintenance-$946.76/mo
Locker-Exclusive
Parking-1 - Underground
Basement-None
Heating-Forced Air (Electric)
Brokerage-SUTTON GROUP-ASSOCIATES REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-Electric
Pool-None
Exterior-Concrete
Possession-Immediate
Neighbourhood-Waterfront Communities C8
Title-Residential Condo & Other

No agent assigned

LOCATION, LOCATION, LOCATION! Bright Corner Unit (1 Bedroom + Den) With An Unobstructed Park View, Within Steps to St-Lawrence Market And Easy Access To Gardiner Expressway. This Sunny, Spacious And Airy Suite With 14+ Ft. Wide Living Room And Bedroom Overlooks Both A Tranquil Park And The Bustling City. Newly Painted Throughout With Brand New Stainless Steel Fridge, Microwave, and LG Range (Never Used). The Apartment Also Comes With Motorized Sun Shade Blinds In Living/Dining Room And Den, An Electric Fireplace, Floor-To-Ceiling Windows In the Kitchen, Living/Dining, Den And Bedroom. Add Your Personal Touch To This Large Apartment Offered At An Incredible Price And Includes Underground Parking And Locker. Walking Distance To St. Lawrence Market, Union Station. The Distillery District, Theatres And The Financial District, This Large 1+1 Apartment Is In A PRIME Location In The Building. Stroll Along The WaterFront, Enjoy Shops and Restaurants Nearby, And Access Everything Downtown Toronto Has To Offer Like Concerts, Sporting Events, Plays & Musicals, Toronto Aquarium, CN Town, Sugar Beach, Walk To The UP Express, AND Within 4 Minute Walk To The Future Ontario Line Subway Station. Building Amenities Include Concierge, Indoor Pool, Gym, Sauna, Party Room, Visitor Parking And Security System.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$415,920
Land Transfer Taxes$6,873
Legal Fees (Est.)
$
Total cash required for closing$112,353

Total Monthly Obligation

$3,468/mo
Mortgage $2,097
Monthly Loss $2,916
Principal$552
Interest$1,545
Property Tax$224
Condo Fees$947
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.8%1
5-Year IRR
8.2%24
10-Year IRR
9.5%
Returns Index
13.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,080/yr
NOI
$14,218/yr
Net Cash Flow
-$912/mo
Cash Margin
-32.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo45
Risk Index
23.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 65 Scadding Avenue 501

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.