462 Ellerslie Avenue, Toronto C07

$1,349,000
462 Ellerslie Avenue

$1,349,000

New
16d
Detached1 1/2 Storey

462 Ellerslie Avenue, Toronto C07

Total Monthly Obligation $6,463

Beds
3
Baths
1
Park
4
Sqft
700-1100
DOM
16d
Score
14
Yield
2.9%
Cash on Cash
-11.2%
Cap Rate
2.2%
5Y IRR
6.8%
10Y IRR
7.8%
Property Type-Detached
MLS® Number-C13874246
Beds-3
Bathrooms-1
Size-700-1100 sqft
Lot Size-50 × 300 ft
Listed on site-Oct 7, 2026
Style-1 1/2 Storey
Building Type-Detached
Taxes-$7,757.51 (2026)
Parking-5 - Detached
Basement-Unfinished
Heating-Other (Electric)
Brokerage-CHESTNUT PARK REAL ESTATE LIMITED
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Block
Sewer-Sewer
Possession-60 Days /TBA
Neighbourhood-Willowdale West
Title-Residential Freehold

No agent assigned

Magnificent, ultra-rare 50 ft x 300 ft "park-like" lot with a spectacular mature tree canopy! This is a unique and precious opportunity to build your custom luxury "forever home" in the heart of the highly sought-after Willowdale West community in North York. Properties of this extraordinary scale and depth are virtually non-existent in Toronto today, making this a premier acquisition for discerning end-users looking to design a landmark private estate, as well as premium custom home builders seeking an elite canvas.Boasting an unprecedented 300-foot lot depth and a total site area of 15,000 square feet, this expansive property offers absolute architectural and design freedom. Unlike standard Toronto lots, this massive footprint allows for a sprawling high-end layout, grand principal rooms, a multi-car garage, and soaring ceiling heights. The deep, gently shaded lot provides the perfect setting to construct an ultra-private, resort-style backyard oasis-ideal for a premium swimming pool, a custom outdoor kitchen, expansive loggias, and manicured formal gardens framed by nature.Situated in one of North York's most prestigious real estate pockets, this property seamlessly balances tranquil, nature-infused living with city convenience. You are located just steps from scenic parks, winding ravines, and protected greenbelts, offering an immediate urban escape. For families, the property is surrounded by top-ranked neighbourhood schools-including Churchill Public School, Yorkview Public School, and local Catholic options-making it an incredibly lucrative location to raise a family. Enjoy ultimate convenience with effortless access to public transit, community centers, plazas, fine dining, boutique shopping, and everyday amenities.This property is being sold strictly in "as-is, where-is" condition for land value. Do not miss this opportunity to secure a truly remarkable piece of luxury Toronto real estate and build your dream legacy home! Appt. required to view property.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,079,200
Land Transfer Taxes$23,455
Legal Fees (Est.)
$
Total cash required for closing$294,755

Total Monthly Obligation

$6,463/mo
Mortgage $5,441
Monthly Loss $5,031
Principal$1,432
Interest$4,010
Property Tax$646
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.7%11
Cash-on-Cash
-14.4%0
5-Year IRR
4.3%9
10-Year IRR
6.2%
Returns Index
5.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,756/yr
NOI
$23,523/yr
Net Cash Flow
-$3,481/mo
Cash Margin
-105.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.363
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo23
Risk Index
14.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 462 Ellerslie Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.