68 Abell Street 808, Toronto C01

$400,000
68 Abell Street 808

$400,000

New
16d
Common Element CondoApartment

68 Abell Street 808, Toronto C01

Total Monthly Obligation $2,591

HausQ Valuation Report
Bed+Den
2+1
Baths
1
Park
1
Sqft
500-599
DOM
16d
Score
81
Yield
64.0%
Cash on Cash
256.0%
Cap Rate
59.6%
5Y IRR
258.5%
10Y IRR
258.2%
Property Type-Common Element Condo
MLS® Number-C13874572
Bed+Den-2+1
Bathrooms-1
Size-500-599 sqft
Listed on site-Oct 7, 2026
Style-Apartment
Building Type-Common Element Condo
Age-11-15
Taxes-$2,337.67 (2026)
Maintenance-$582.7/mo
Locker-None
Parking-1 - None
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX PREMIER INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick Front, Concrete
Possession-Immed/TBA
Neighbourhood-Little Portugal
Title-Residential Condo & Other

No agent assigned

Fabulous & Functional 1 Bedroom + Den In The Heart Of Queen St. West! Freshly Painted & Professionally Cleaned, This Bright & Spacious Unit Features Laminate Flooring Throughout, An Open-Concept Living/Dining Area & A Modern Kitchen With Stainless Steel Appliances. Spacious Bedroom With Double Closet & Beautiful Glass Sliding Doors, Plus A Generous Den With Double Closet-Perfect For A Home Office Or Work-From-Home Setup. Enjoy A Full 4-Pc Bath, Ensuite Stacked Laundry & Ample Storage, Including A Locker. South-Facing Balcony Fills The Unit With Natural Light. Parking Included! Steps To Queen St. West's Trendy Shops, Restaurants, Cafes, Bars, Groceries, TTC & All The Best Downtown Living Has To Offer. A Perfect Opportunity For First-Time Buyers, Professionals & Investors Looking For Convenience, Style & Location! *** Some photos in this listing have been virtually staged to illustrate the potential use and layout of the space.***

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$320,000
Land Transfer Taxes$4,475
Legal Fees (Est.)
$
Total cash required for closing$85,975

Total Monthly Obligation

$2,591/mo
Mortgage $1,613
Monthly Loss $2,166
Principal$425
Interest$1,189
Property Tax$195
Condo Fees$583
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
54.7%100
Cash-on-Cash
231.9%100
5-Year IRR
235.2%100
10-Year IRR
234.8%
Returns Index
100.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeA
81/ 100
Good•Buy

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$256,104/yr
NOI
$218,764/yr
Net Cash Flow
$16,617/mo
Cash Margin
77.9%100
Cash Flow Index
100.0/ 100
Risk Profile
Weight: 20%
DSCR
11.30100
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo45
Risk Index
54.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 68 Abell Street 808

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.