12 Yonge Street 1505, Toronto C01

$599,998
12 Yonge Street 1505

$599,998

New
16d
Condo ApartmentApartment

12 Yonge Street 1505, Toronto C01

Total Monthly Obligation $3,729

Beds
2
Baths
2
Park
1
Sqft
700-799
DOM
16d
Score
18
Yield
6.0%
Cash on Cash
-4.8%
Cap Rate
3.5%
5Y IRR
11.8%
10Y IRR
11.6%
Property Type-Condo Apartment
MLS® Number-C13874656
Beds-2
Bathrooms-2
Size-700-799 sqft
Listed on site-Oct 7, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,314.78 (2026)
Maintenance-$832.82/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-HOME AND BUSINESS REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Flexible
Neighbourhood-Waterfront Communities C1
Title-Residential Condo & Other

No agent assigned

Spacious 2-Bed, 2-Bath Corner Suite in the heart of downtown Toronto, bright open-concept layout with floor-to-ceiling windows, private balcony & south-facing partial lake views. Prime location just steps to Union Station, Financial District, Bay St, waterfront, Harbour front, restaurants, shopping & transit. A rare opportunity for space, lifestyle and location at an excellent value! Maintenance fees cover Heat, Hydro, Water, Parking & locker, plus access to "The Pinnacle Club" Enjoy exceptional Pinnacle Centre amenities including indoor pool, sauna/steam, fitness centres, yoga room, tennis, squash, basketball, movie theatre, billiards, business centre, guest suites & BBQ terrace. "Some photos have been virtually staged"

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,998
Land Transfer Taxes$8,475
Legal Fees (Est.)
$
Total cash required for closing$129,975

Total Monthly Obligation

$3,729/mo
Mortgage $2,420
Monthly Loss $3,092
Principal$637
Interest$1,783
Property Tax$276
Condo Fees$833
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.4%1
5-Year IRR
8.5%26
10-Year IRR
9.6%
Returns Index
14.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,276/yr
NOI
$16,940/yr
Net Cash Flow
-$1,009/mo
Cash Margin
-33.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.586
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo42
Risk Index
22.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 12 Yonge Street 1505

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.