51 York Mills Road 309, Toronto C12

$1,388,000
51 York Mills Road 309

$1,388,000

New
15d
Condo Townhouse3-Storey

51 York Mills Road 309, Toronto C12

Total Monthly Obligation $7,346

HausQ Valuation Report
Beds
3
Baths
3
Park
2
Sqft
1600-1799
DOM
15d
Score
14
Yield
3.7%
Cash on Cash
-11.2%
Cap Rate
2.2%
5Y IRR
6.8%
10Y IRR
7.8%
Property Type-Condo Townhouse
MLS® Number-C13874796
Beds-3
Bathrooms-3
Size-1600-1799 sqft
Listed on site-Oct 8, 2026
Style-3-Storey
Building Type-Condo Townhouse
Age-16-30
Taxes-$6,675.61 (2026)
Maintenance-$990.64/mo
Locker-None
Parking-2 - Underground
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-HOMELIFE LANDMARK REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Exterior-Stucco (Plaster)
Possession-immi
Neighbourhood-Bridle Path-Sunnybrook-York Mills
Title-Residential Condo & Other

No agent assigned

Magnificent 3Brm Townhouse In Prestigious Hogg's Hollow Area! C12 , close to Bridle path. High-End Interior Finishings Feat Hardwood Flrs, Pot Lights & Crown Mouldings Thru-Out. Elegant Open Concept Liv/Din Rm W/ Fireplace & California Shutters. Private Mstr Suite W/ Luxurious 5Pc Ensuite (Jacuzzi) & W/I Closet W/ Organizer. Gourmet Kitchen W/ Granite Counters & Upgraded Cabinets. Steps To York Mills Subway, Yonge St & Mins To Hwy 401. Top School

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,110,400
Land Transfer Taxes$24,235
Legal Fees (Est.)
$
Total cash required for closing$303,335

Total Monthly Obligation

$7,346/mo
Mortgage $5,599
Monthly Loss $5,872
Principal$1,473
Interest$4,125
Property Tax$556
Condo Fees$991
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.8%11
Cash-on-Cash
-14.2%0
5-Year IRR
4.6%10
10-Year IRR
6.5%
Returns Index
6.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$50,880/yr
NOI
$24,829/yr
Net Cash Flow
-$3,530/mo
Cash Margin
-83.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.373
LTV Ratio
80.0%18
Vacancy Buffer
1.3 mo21
Risk Index
13.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 51 York Mills Road 309

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.