7 Grenville Street 513, Toronto C01

$888,000
7 Grenville Street 513

$888,000

New
15d
Condo Apartment2-Storey

7 Grenville Street 513, Toronto C01

Total Monthly Obligation $5,023

Bed+Den
2+1
Baths
2
Park
0
Sqft
900-999
DOM
15d
Score
15
Yield
4.2%
Cash on Cash
-10.5%
Cap Rate
2.3%
5Y IRR
7.4%
10Y IRR
8.2%
Property Type-Condo Apartment
MLS® Number-C13874866
Bed+Den-2+1
Bathrooms-2
Size-900-999 sqft
Listed on site-Oct 8, 2026
Style-2-Storey
Building Type-Condo Apartment
Taxes-$4,189.52 (2026)
Maintenance-$891.54/mo
Locker-None
Parking-Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-30-59 days
Neighbourhood-Bay Street Corridor
Title-Residential Condo & Other

No agent assigned

A Rare Downtown Toronto Loft That Feels Like Home. An Exceptional Value In The Heart Of Downtown - Offering 935 Sq.Ft. Of Interior Living Space At Just Over $900/Sq.Ft., This Rare Two-Storey Loft Delivers Remarkable Space, Lifestyle & Value In A Highly Sought-After Location. The Main Level Is Designed For Living & Entertaining, Featuring An Open-Concept Living & Dining Area, Modern Kitchen With Granite Countertops & Built-In Appliances, And A Convenient 3-Pc Bath. Upstairs, The Private Primary Bedroom And Flexible Den Are Thoughtfully Separated From The Main Living Space, Along With A 4-Pc Bath - Creating A Layout That Feels More Like A Home Than A Traditional Condo. Designed By Award-Winning Architects Alliance, YC Condos Features 17,400 Sq.Ft. Of World-Class Amenities, Including An Indoor Infinity Pool, Fitness Centre, Yoga Studio, Lounges, Dining & Entertainment Areas, Outdoor Terrace & More. With College Subway Station Literally At Your Doorstep, U Of T, TMU, College Park, Loblaws, LCBO, Restaurants, Cafes & Major Hospitals Are All Within Easy Reach. A Rare Opportunity To Enjoy Space, Privacy, Design & Unmatched Urban Convenience In One Of Downtown Toronto's Most Sought-After Addresses. Don't Miss This Rare Opportunity To Call This Exceptional Loft Home!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$710,400
Land Transfer Taxes$14,235
Legal Fees (Est.)
$
Total cash required for closing$193,335

Total Monthly Obligation

$5,023/mo
Mortgage $3,582
Monthly Loss $4,080
Principal$943
Interest$2,639
Property Tax$349
Condo Fees$892
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.8%11
Cash-on-Cash
-14.0%0
5-Year IRR
4.8%10
10-Year IRR
6.7%
Returns Index
6.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,308/yr
NOI
$16,289/yr
Net Cash Flow
-$2,225/mo
Cash Margin
-71.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.383
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo30
Risk Index
17.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 7 Grenville Street 513

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.