336 Spadina Road 303, Toronto C02

$1,775,000
336 Spadina Road 303

$1,775,000

New
15d
Condo ApartmentApartment

336 Spadina Road 303, Toronto C02

Total Monthly Obligation $10,806

Beds
2
Baths
3
Park
2
Sqft
1600-1799
DOM
15d
Score
14
Yield
4.9%
Cash on Cash
-10.4%
Cap Rate
2.3%
5Y IRR
7.4%
10Y IRR
8.3%
Property Type-Condo Apartment
MLS® Number-C13874884
Beds-2
Bathrooms-3
Size-1600-1799 sqft
Listed on site-Oct 8, 2026
Style-Apartment
Building Type-Condo Apartment
Age-16-30
Taxes-$9,170 (2025)
Maintenance-$2,681.65/mo
Locker-Owned
Parking-2 - Underground
Basement-None
Heating-Heat Pump (Gas)
Brokerage-KELLER WILLIAMS EMPOWERED REALTY
Cooling-Central Air
Laundry-No
Fireplace-Electric
Pool-None
Exterior-Concrete
Possession-immediate/flex
Neighbourhood-Casa Loma
Title-Residential Condo & Other

No agent assigned

**An exceptional address for your next chapter**Welcome to Suite 303 at the coveted Churchill Park Condos, a boutique luxury residence with just 45 suites and a warm, inviting atmosphere. Homes here are rarely offered, making this an excellent opportunity to join an established community. Hotel level concierge service and valet parking bring ease to every arrival, with familiar faces and a friendly welcome waiting at the door. Approximately 1685 square feet, this spacious, bright home is perfect for dinner parties, visiting family and quiet evenings in. Two parking spaces and a locker complete the offering. Start your morning with a walk through Winston Churchill Park, directly across the street. Enjoy the many shops, cafés and restaurants of Forest Hill Village or stroll the historic streets of Casa Loma: pick up a cortado and croissants at Le Petit Pain, browse TYPE Books or meet friends for dinner at Pizza Banfi. At the end of the day, return home to comfort, connection and attentive service that makes city living feel effortless.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,420,000
Land Transfer Taxes$31,975
Legal Fees (Est.)
$
Total cash required for closing$388,475

Total Monthly Obligation

$10,806/mo
Mortgage $7,160
Monthly Loss $8,922
Principal$1,884
Interest$5,276
Property Tax$764
Condo Fees$2,682
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.9%11
Cash-on-Cash
-13.7%0
5-Year IRR
5.1%11
10-Year IRR
7.0%
Returns Index
6.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$86,100/yr
NOI
$33,740/yr
Net Cash Flow
-$4,348/mo
Cash Margin
-60.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.393
LTV Ratio
80.0%18
Vacancy Buffer
0.9 mo16
Risk Index
12.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 336 Spadina Road 303

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.