50 Ordnance Street 1105, Toronto C01

$499,000
50 Ordnance Street 1105

$499,000

New
16d
Condo ApartmentApartment

50 Ordnance Street 1105, Toronto C01

Total Monthly Obligation $2,945

HausQ Valuation Report
Beds
1
Baths
1
Park
0
Sqft
500-599
DOM
16d
Score
19
Yield
5.9%
Cash on Cash
-3.6%
Cap Rate
3.8%
5Y IRR
12.7%
10Y IRR
12.3%
Property Type-Condo Apartment
MLS® Number-C13874924
Beds-1
Bathrooms-1
Size-500-599 sqft
Listed on site-Oct 7, 2026
Style-Apartment
Building Type-Condo Apartment
Age-6-10
Taxes-$2,800.69 (2026)
Maintenance-$499.2/mo
Locker-None
Parking-None
Basement-None
Heating-Forced Air (Other)
Brokerage-RE/MAX PREMIER INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Vacant and available anytime
Neighbourhood-Niagara
Title-Residential Condo & Other

No agent assigned

ONE Bedroom 592 Sf, North West Facing Bright Corner Unit In The Heart Of Liberty Village.2 separate balconies w/3 walkouts. Laminate Floor, Upgraded Kitchen backsplash, Integrated Fridge & Dishwasher, Steps Away From Ttc, CNE, Go train and Easy Access To Gardiner Express Way. Building Has Fitness Centre, Party Room, Outdoor Pool, Rooftop Bbq & Lounge, Billiards Room, HomeTheatre, Library And so much more.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$399,200
Land Transfer Taxes$6,455
Legal Fees (Est.)
$
Total cash required for closing$107,755

Total Monthly Obligation

$2,945/mo
Mortgage $2,013
Monthly Loss $2,416
Principal$530
Interest$1,483
Property Tax$233
Condo Fees$499
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.0%19
Cash-on-Cash
-8.4%1
5-Year IRR
9.2%30
10-Year IRR
10.1%
Returns Index
16.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,280/yr
NOI
$15,161/yr
Net Cash Flow
-$749/mo
Cash Margin
-30.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo55
Risk Index
27.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 50 Ordnance Street 1105

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.