195 Redpath Avenue 2301, Toronto C10

$414,900
195 Redpath Avenue 2301

$414,900

New
15d
Condo ApartmentApartment

195 Redpath Avenue 2301, Toronto C10

Total Monthly Obligation $2,495

HausQ Valuation Report
Bed+Den
2+1
Baths
1
Park
0
Sqft
500-599
DOM
15d
Score
20
Yield
6.1%
Cash on Cash
-3.0%
Cap Rate
3.9%
5Y IRR
13.2%
10Y IRR
12.7%
Property Type-Condo Apartment
MLS® Number-C13874954
Bed+Den-2+1
Bathrooms-1
Size-500-599 sqft
Listed on site-Oct 8, 2026
Style-Apartment
Building Type-Condo Apartment
Age-0-5
Taxes-$2,232.1 (2025)
Maintenance-$435/mo
Locker-Owned
Parking-Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX CROSSROADS REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Immed/Tba
Neighbourhood-Mount Pleasant West
Title-Residential Condo & Other

No agent assigned

Welcome to CityLights on Broadway by Award-Winning Builder Pemberton! Enjoy Vibrant City Living in this Modern One Bedroom + Den Suite with a Functional Layout that can be used as Two Bedrooms. The Open Concept Design combines Kitchen and Living spaces and Extends Outward to a Large South-Facing Balcony, Luxurious Kitchen with Quartz Countertop, Sleek Cabinetry and Stainless Steel/Integrated Built-In Appliances, 9Ft Smooth Ceiling and a Wall of Windows bathe the Home in Natural Light, Large Locker at Entrance provides Ample Storage Space. Residents Enjoy Access to over 28,000sf of Exceptional Indoor and Outdoor Amenities at "The Broadway Club" including 2 Outdoor Rooftop Pools, State-of-the-Art Fitness Centre, Basketball and Badminton Courts, Amphitheater, Party Room with a Chef's Kitchen, BBQs, Cabanas, Fire Pits, 24-Hour Concierge. With World-Class Dining, Shops, and Eglinton TTC/LRT Station Just Steps Away, this is an Unparalleled Opportunity to Experience the Best of Midtown Living.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$331,920
Land Transfer Taxes$4,773
Legal Fees (Est.)
$
Total cash required for closing$89,253

Total Monthly Obligation

$2,495/mo
Mortgage $1,674
Monthly Loss $2,054
Principal$440
Interest$1,233
Property Tax$186
Condo Fees$435
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.2%1
5-Year IRR
9.3%31
10-Year IRR
10.2%
Returns Index
16.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$25,116/yr
NOI
$12,752/yr
Net Cash Flow
-$611/mo
Cash Margin
-29.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
3.8 mo66
Risk Index
30.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 195 Redpath Avenue 2301

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.