20 Dalton Road, Toronto C02

$2,088,000
20 Dalton Road

$2,088,000

New
15d
Detached2 1/2 Storey

20 Dalton Road, Toronto C02

Total Monthly Obligation $9,767

Beds
6
Baths
3
Park
2
Sqft
2000-2500
DOM
15d
Score
16
Yield
3.8%
Cash on Cash
-7.0%
Cap Rate
3.1%
5Y IRR
10.0%
10Y IRR
10.3%
Property Type-Detached
MLS® Number-C13874988
Beds-6
Bathrooms-3
Size-2000-2500 sqft
Lot Size-36.8 × 78.6 ft
Listed on site-Oct 8, 2026
Style-2 1/2 Storey
Building Type-Detached
Taxes-$11,640.11 (2026)
Parking-3 - Detached
Basement-Separate Entrance
Heating-Radiant (Gas)
Brokerage-SACHS REALTY INC.
Cooling-None
Laundry-No
Fireplace-Other
Pool-None
Facing-West
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Stone
Sewer-Sewer
Possession-45 dys/tba/flexible
Neighbourhood-Annex
Title-Residential Freehold

No agent assigned

Calling all renovators, investors, or enthusiastic home buyers looking for untapped potential! This is the one you've been waiting for in the prime sought-after Annex! Don't miss this rare opportunity to work with a blank canvas that has exceptional possibilities; a charming 2.5 storey, detached home awaiting your creative vision. Currently arranged as 2 units but can be restored to its former, spacious, 6 bedroom grandeur. Situated on a 36'x78' lot with its own drive & parking; 2 kitchens and 2 bathrooms service this substantial home. The basement is accessed through a side door. Although just a half block north of Bloor, this home offers a peaceful retreat from the vibrancy of the main thoroughfare. With a walk score of 99 you are steps from eclectic shops and restaurants, art, culture and history. Located between Spadina and Bathurst Stations it has a transit score of 98 since you are minutes from both TTC Lines 1 and 2. And don't forget to take advantage of this cycler's paradise with a 100 bicycle score. Close proximity to shopping, public and private schools, libraries and community centres, fitness centres, U of T and Koreatown are just a few of the reasons why so many love to call this historic neighbourhood, home.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,670,400
Land Transfer Taxes$38,675
Legal Fees (Est.)
$
Total cash required for closing$457,775

Total Monthly Obligation

$9,767/mo
Mortgage $8,422
Monthly Loss $7,551
Principal$2,216
Interest$6,206
Property Tax$970
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.1%1
5-Year IRR
7.6%21
10-Year IRR
8.7%
Returns Index
11.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$79,716/yr
NOI
$55,604/yr
Net Cash Flow
-$3,789/mo
Cash Margin
-57.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
1.0 mo17
Risk Index
13.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 20 Dalton Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.