188 Fairview Mall Drive 1002, Toronto C15

$429,900
188 Fairview Mall Drive 1002

$429,900

Price Change
15d
Condo ApartmentApartment

188 Fairview Mall Drive 1002, Toronto C15

Total Monthly Obligation $2,538

HausQ Valuation Report
Beds
1
Baths
1
Park
1
Sqft
0-499
DOM
15d
Score
20
Yield
5.8%
Cash on Cash
-3.5%
Cap Rate
3.8%
5Y IRR
12.8%
10Y IRR
12.4%
Property Type-Condo Apartment
MLS® Number-C13875646
Beds-1
Bathrooms-1
Size-0-499 sqft
Listed on site-Oct 8, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,347.97 (2026)
Maintenance-$407.77/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-T-ONE GROUP REALTY INC.,
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Immediate
Neighbourhood-Don Valley Village
Title-Residential Condo & Other

No agent assigned

Modern 1 bedroom condo in an excellent Don Mills & Sheppard location! This bright and move-in ready suite offers a highly functional layout with 9' ceilings, floor-to-ceiling windows, and laminate flooring throughout, creating a clean and contemporary living space. The modern kitchen features quartz countertops and sleek cabinetry, seamlessly flowing into the open-concept living area. Enjoy an open balcony with peaceful garden views, perfect for relaxing or entertaining. Unbeatable location just steps to Fairview Mall, TTC subway & bus terminal, library, restaurants, Cineplex, schools, and everyday conveniences. Close to supermarkets and minutes to Highways 404, 401 & DVP. Residents enjoy access to fantastic building amenities including concierge, gym, yoga & fitness rooms, rooftop deck, BBQs, and more. An ideal home for anyone seeking comfort, convenience, and transit-oriented living in a vibrant master-planned community.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$343,920
Land Transfer Taxes$5,073
Legal Fees (Est.)
$
Total cash required for closing$92,553

Total Monthly Obligation

$2,538/mo
Mortgage $1,734
Monthly Loss $2,081
Principal$456
Interest$1,278
Property Tax$196
Condo Fees$408
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.5%1
5-Year IRR
9.1%29
10-Year IRR
10.0%
Returns Index
15.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$25,092/yr
NOI
$12,942/yr
Net Cash Flow
-$656/mo
Cash Margin
-31.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.627
LTV Ratio
80.0%18
Vacancy Buffer
3.8 mo65
Risk Index
30.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 188 Fairview Mall Drive 1002

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.