386 Yonge Street 3910, Toronto C01

$938,000
386 Yonge Street 3910

$938,000

New
15d
Condo ApartmentApartment

386 Yonge Street 3910, Toronto C01

Total Monthly Obligation $5,534

HausQ Valuation Report
Bed+Den
3+1
Baths
2
Park
1
Sqft
900-999
DOM
15d
Score
14
Yield
4.2%
Cash on Cash
-12.1%
Cap Rate
2.0%
5Y IRR
6.1%
10Y IRR
7.3%
Property Type-Condo Apartment
MLS® Number-C13875750
Bed+Den-3+1
Bathrooms-2
Size-900-999 sqft
Listed on site-Oct 8, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$6,483.76 (2026)
Maintenance-$1,010.24/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX ATRIUM HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-60-90 days
Neighbourhood-Bay Street Corridor
Title-Residential Condo & Other

No agent assigned

Stunning Southwest View from a High Floor at Toronto's Luxury AURA Condo. One of the best layouts in the building, featuring 3 bedrooms, 2 bathrooms. Enjoy spectacular south views of the city skyline and Lake Ontario from the living, dining, kitchen, and primary bedroom, plus unobstructed west city views from the second bedroom and den.9' ceilings, laminate flooring throughout, and floor-to-ceiling windows enhance the sun filled bright open feel. Luxury amenities and direct access to subway, shopping, Eaton Centre, and restaurants. Steps to universities, hospitals, and everything ...

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$750,400
Land Transfer Taxes$15,235
Legal Fees (Est.)
$
Total cash required for closing$204,335

Total Monthly Obligation

$5,534/mo
Mortgage $3,784
Monthly Loss $4,539
Principal$996
Interest$2,788
Property Tax$540
Condo Fees$1,010
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.5%10
Cash-on-Cash
-15.5%0
5-Year IRR
3.7%8
10-Year IRR
5.9%
Returns Index
5.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,964/yr
NOI
$14,061/yr
Net Cash Flow
-$2,612/mo
Cash Margin
-80.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.312
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo27
Risk Index
15.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 386 Yonge Street 3910

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.