250 Lawrence Avenue W 504, Toronto C04

$1,045,000
250 Lawrence Avenue W 504

$1,045,000

New
15d
Condo ApartmentApartment

250 Lawrence Avenue W 504, Toronto C04

Total Monthly Obligation $5,851

HausQ Valuation Report
Bed+Den
3+1
Baths
3
Park
1
Sqft
900-999
DOM
15d
Score
16
Yield
5.1%
Cash on Cash
-6.3%
Cap Rate
3.2%
5Y IRR
10.6%
10Y IRR
10.7%
Property Type-Condo Apartment
MLS® Number-C13876110
Bed+Den-3+1
Bathrooms-3
Size-900-999 sqft
Listed on site-Oct 8, 2026
Style-Apartment
Building Type-Condo Apartment
Age-0-5
Taxes-$5,904 (2026)
Maintenance-$944/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-REMAX CONNECT REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TBA
Neighbourhood-Lawrence Park North
Title-Residential Condo & Other

No agent assigned

Welcome to luxury living at its finest in the prestigious Bedford Park neighborhood! This 3 years newer,2+1 bedroom + 3 washroom condo unit boasts a desirable north-facing orientation, flooding the interior with natural light. With 985 square feet of luxurious living space and an additional 43 square feet of balcony space offering stunning Ravine views, this unit is the Separated two bedroom Ensuites with the epitome of elegance and comfort . Located just minutes from the hospital and Lawrence public transit, this unit features new high-end built-in appliances and modern cabinetry, adding a touch of sophistication to your everyday life. Enjoy exclusive access to property features such as the Fitness Studio, Yoga/Stretch Studio, Meeting Room, Kitchenette, Co-Working Lounge, Ravine Lounge, Ravine Terrace, Rooftop Club Lounge, Entertaining Kitchen, Fireplace/Media Lounge, and Rooftop Terrace, elevating your living experience to new heights

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$836,000
Land Transfer Taxes$17,375
Legal Fees (Est.)
$
Total cash required for closing$227,875

Total Monthly Obligation

$5,851/mo
Mortgage $4,215
Monthly Loss $4,742
Principal$1,109
Interest$3,106
Property Tax$492
Condo Fees$944
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.9%1
5-Year IRR
7.9%23
10-Year IRR
9.1%
Returns Index
12.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$53,232/yr
NOI
$28,277/yr
Net Cash Flow
-$1,859/mo
Cash Margin
-41.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo25
Risk Index
16.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 250 Lawrence Avenue W 504

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.